HomeMy WebLinkAbout~Master - Packet of Communications to Council dated June 20, 2025
City Office 515.239.5105 main 515 Clark Ave. P.O. Box 811
515.239.5142 fax Ames, IA 50010
www.CityofAmes.org
MEMO
To: Mayor and City Council
From: Jeramy Neefus, Principal Clerk, City Manager’s Office
Date: June 20, 2025
Subject: Packet of Communications to Council
Listed below are the communications to the City Council known to staff as of June 20, 2025:
1. Gary Botine, Mary Greeley Medical Center Vice President and CFO – June 18, 2025
RE: Request for Text Amendment to S-HM (Hospital-Medical) Zoning District
2. Khoa Bui, Keystone Equity Group Manager – June 18, 2025
RE: Request for Amendment to Option Agreement for Purchase of Surplus Land at
Harrison and Welbeck
3. Pa Vang Goldbeck, Assistant City Manager – June 20, 2025
RE: FY 2026/27 Analysis of Social Services Evaluation Team (ASSET) Priorities
KEYSTONE EQUITY GROUP 5031 Timberwood Ct
West Des Moines
Iowa 50265
June 18, 2025
Steve Schainker, City Manager
City of Ames
515 Clark Ave
Ames, Iowa 50010
Mr. Schainker,
We are confident that our State application for “workforce housing tax credits” will be
approved. It’s our understanding that we should hear about our application on or
around the Labor Day Holiday.
We are anxious to begin the Harrison Court project in Ames. We’d like to request an
amendment to our land agreement. Our official request is that the approval of
workforce housing tax credits be lifted from the agreement. Our desire is to keep
moving forward through the City’s development process knowing we have control of the
property with or without the State’s workforce housing tax credit.
While the State workforce tax credits are important to the overall project, we
pledge that we can deliver all the homes to the market at or below $300,000 with
or without the tax credits.
Thank you for considering this request.
Sincerely,
Khoa Bui
Manager
MEMO
To: Ames City Council
From: Pa Vang Goldbeck
Date: June 24, 2025
Subject: FY 2026/27 Analysis of Social Services Evaluation Team Priorities
The Analysis of Social Services Evaluation Team (ASSET) funding process for FY
2026/27 will begin in August 2025. As part of the ASSET process, each of the four
ASSET Funders (City of Ames, Story County, United Way of Story County and
Iowa State University Student Government) establishes a list of their human
services funding priorities for the subsequent funding cycle. The priorities amongst
Funders may overlap but may also differ. These funder priorities serve as an
important guiding document for ASSET volunteers as they form funding
recommendations for the funders.
The approved City priorities for FY 2025/26 are as follows:
Categories 1, 2, and 3 are in priority order as are the lettered services in each
category. An emphasis is placed on low to moderate income individuals and
families in all categories and services.
1. Meet mental health and substance use disorder needs through
A. Community-based and outpatient mental health services
B. Outpatient emergency access and crisis intervention services
C. Awareness and education about suicide prevention and services
D. Substance use prevention and treatment availability
2. Meet basic needs through
A. Sheltering, including emergency shelter (length of stay in emergency
shelter is dependent upon the population group being served)
B. Housing cost offset programs including utility assistance
C. Food cost offset programs to assist in providing nutritious perishables
and staples
D. Quality childcare cost offset programs, including daycare and State of
Iowa licensed in-home facilities
E. Medical and dental services
F. Financial literacy and education programs
G. Transportation cost offset programs
H. Legal assistance
City Manager’s Office 515.239.5105 main 515 Clark Ave. P.O. Box 811
515.239.5142 fax Ames, IA 50010
www.CityofAmes.org
I. Disaster response
3. Provide youth development services and activities through
A. Skill development and enhancement
B. Summer enrichment/prevention of loss of learning
Typically, in June, the City Council and other funders revisit their priorities and
update them as needed for the following funding year. This year, however, ASSET
funder staff are recommending additional conversations amongst all the funding
agencies. The purpose of these additional conversations is to further explore
where there is alignment across all four founders on their priorities to try and
maximize coordination and service impact. ASSET Funder staff are not
recommending establishing only one shared set of priorities. Rather, staff is
proposing a set of shared priorities and where each funder may choose to
identify other priorities as it chooses. Attachment A is a visual of how the
organization of the proposed new priorities could be understood.
There was already one ASSET Joint Funders Meeting (May 15, 2025) where this
idea of shared priorities has been introduced. At that meeting there seemed to be
an interest in continuing this conversation. There is a second ASSET Joint Funders
Meeting scheduled for June 26 to continue this conversation. In preparation for
this meeting, I have provided some background information for the Council to
consider in advance.
Joint Funders Priority Materials to Review:
ASSET Funder Priorities - All funders
Proposed Joint Funders Priorities Draft (Attachment B)
Attachment C, D and E - Different ways of displaying the FY 2025/26 ASSET
Board Recommendation allocations (these tables highlight the top 10 funded
agencies and service codes based on City funding and on the total ASSET
funder allocations).
2025 Story County Community Health and Needs Assessment (specifically
pages 13-15)
Homelessness Action Plan Report
There is no action being requested at this time, only the request that the Council
review the materials attached.
ATTACHMENT(S):
Attachment A: ASSET Funders Priorities Venn Diagram
Attachment B: Joint Funder Shared Priorities 6.13.25
Attachment C: FY 2025-26 ASSET Funding Analysis
Attachment D: FY25-26 Service Code Amounts - City
Attachment E: FY25-26 Service Code Amounts - ALL Funders
Attachment F: ASSET Crosswalk of FY25-26 Priorities
City Manager’s Office 515.239.5105 main 515 Clark Ave. P.O. Box 811
515.239.5142 fax Ames, IA 50010
www.CityofAmes.org
Joint Funders Priorities
ISU
Student
Govern
ment
City
Story
County
City of
Ames
ISU Student
Government
List
List
List
Story County
List
List
List
United Way of Story
County
List
List
List
City of Ames
List
List
List
Joint Funders
List
List
List
PROPOSED JOINT FUNDER PRIORITIES (DRAFT)
These are not listed in order of priority but the goal is to list them by priority order under each
category.
EDUCATION
Public Education & Awareness (advocacy; engagement)
Youth Programs (social development; skilll development; prevention of loss of learning)
FINANCIAL STABILITY
Emergency basic needs (food; utilities; housing - transitional/sheltering; affordable housing)
Childcare
Legal Services
Transportation
HEALTH
Crisis Intervention
Dental Services
Medical Services
Mental Health (Treatment and Outpatient)
Services Supporting Safety and Well-Being
Substance Abuse (Treatment and Outpatient)
DRAFT 6/13/2025
ASSET FY 2025/26 Allocation Data
*Blanks in the table = reserved funding and/or unallocated funding 1
Top 10 ASSET
agencies that
receive
funding from
the City
ASSET FY 2025/26 Allocation Data
*Blanks in the table = reserved funding and/or unallocated funding 2
Top 10 ASSET
agencies that
receive funding
from ALL funders
collectively
ASSET FY 2025/26 Allocation Data
*Blanks in the table = reserved funding and/or unallocated funding 3
FY 2025/26 Service code amounts sorted from greatest to least by CITY funds
Top 10 service codes funded sorted by CITY funds
Service Code Name Agency
Story
County
% of
County United Way % of UW
ISU
Student
Gov % of ISU
City of
Ames % of City ALL Total
% of All
total
Emergency Shelter TSA 88,000$ 4.71%16,228$ 1.35%-$ 0.00%120,000$ 5.94%224,228$ 4.18%
ACCESS 46,511$ 2.49% 39,998$ 3.34% -$ 0.00% 80,844$ 4.00% 167,353$ 3.12%
YSS -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
The Bridge Home -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
Emergency Shelter Total 134,511$ 7.20%56,226$ 4.69%-$ 0.00%200,844$ 9.94%391,581$ 7.31%
Out of School Program Boys/Girls Clubs 35,536$ 1.90%92,536$ 7.72%2,000$ 0.74%130,553$ 6.46%260,625$ 4.86%
Raising Readers 7,036$ 0.38% 8,090$ 0.67% 1,000$ 0.37% 20,073$ 0.99% 36,199$ 0.68%
YSS 23,042$ 1.23% 61,000$ 5.09% -$ 0.00% 13,270$ 0.66% 97,312$ 1.82%
All Aboard for Kids -$ 0.00% 12,213$ 1.02% -$ 0.00% 12,213$ 0.60% 24,426$ 0.46%
Campfire USA 6,000$ 0.32% 24,551$ 2.05% -$ 0.00% 6,000$ 0.30% 36,551$ 0.68%
The Community Academy 3,400$ 0.18% 1,920$ 0.16% 1,000$ 0.37% 1,500$ 0.07% 7,820$ 0.15%
Girl Scouts -$ 0.00% 11,509$ 0.96% -$ 0.00% -$ 0.00% 11,509$ 0.21%
Boy Scouts -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
Out of School Program Total 75,014$ 4.01%211,819$ 17.67%4,000$ 1.48%183,609$ 9.09%474,442$ 8.85%
Emergency Assistance for Basic Material Needs TSA 29,500$ 1.58%58,000$ 4.84%-$ 0.00%75,000$ 3.71%162,500$ 3.03%
Good Neighbor 10,350$ 0.55% 32,947$ 2.75% 7,404$ 2.74% 52,630$ 2.60% 103,331$ 1.93%
MICA 14,000$ 0.75% 19,000$ 1.59% -$ 0.00% 35,000$ 1.73% 68,000$ 1.27%
YSS -$ 0.00% 3,000$ 0.25% -$ 0.00% 8,545$ 0.42% 11,545$ 0.22%
HSC 1,819$ 0.10% 5,788$ 0.48% -$ 0.00% 4,668$ 0.23% 12,275$ 0.23%
The Bridge Home -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
Emergency Assistance for Basic Material Needs Total 55,669$ 2.98%118,735$ 9.91%7,404$ 2.74%175,843$ 8.70%357,651$ 6.67%
Legal Aid - Civil Legal Aid 201,712$ 10.80%24,497$ 2.04%4,824$ 1.78%160,000$ 7.92%391,033$ 7.30%
Legal Aid - Civil Total 201,712$ 10.80%24,497$ 2.04%4,824$ 1.78%160,000$ 7.92%391,033$ 7.30%
(blank)Reserved Funding 0.00%0.00%0.00%96,229$ 4.76%96,229$ 1.80%
Available Unallocated Funds 118,915$ 6.36% 0.00% 0.00% 49,844$ 2.47% 168,759$ 3.15%
(blank) Total 118,915$ 6.36%0.00%0.00%146,073$ 7.23%264,988$ 4.95%
Daycare - Childcare UCC 13,523$ 0.72%16,286$ 1.36%59,032$ 21.82%58,773$ 2.91%147,614$ 2.75%
ACPC 29,235$ 1.56% 42,779$ 3.57% 5,115$ 1.89% 45,670$ 2.26% 122,799$ 2.29%
ChildServe 5,500$ 0.29% 6,300$ 0.53% -$ 0.00% 17,600$ 0.87% 29,400$ 0.55%
Prairie Flower Children's Center 3,808$ 0.20% 4,495$ 0.38% -$ 0.00% 9,000$ 0.45% 17,303$ 0.32%
STCC 66,930$ 3.58% 69,090$ 5.76% -$ 0.00% -$ 0.00% 136,020$ 2.54%
Daycare - Childcare Total 118,996$ 6.37%138,950$ 11.59%64,147$ 23.71%131,043$ 6.48%453,136$ 8.46%
Community Clinic PHC 19,106$ 1.02%60,000$ 5.01%-$ 0.00%92,988$ 4.60%172,094$ 3.21%
MGMC 90,000$ 4.82% 10,500$ 0.88% -$ 0.00% 17,878$ 0.88% 118,378$ 2.21%
Community Clinic Total 109,106$ 5.84%70,500$ 5.88%-$ 0.00%110,866$ 5.49%290,472$ 5.42%
Home Delivered Meals HSC 44,084$ 2.36%40,925$ 3.41%-$ 0.00%100,000$ 4.95%185,009$ 3.45%
Home Delivered Meals Total 44,084$ 2.36%40,925$ 3.41%-$ 0.00%100,000$ 4.95%185,009$ 3.45%
Daycare- Infant UCC 18,099$ 0.97%13,180$ 1.10%62,953$ 23.27%55,902$ 2.77%150,134$ 2.80%
ACPC 10,000$ 0.54% 6,932$ 0.58% 16,985$ 6.28% 30,250$ 1.50% 64,167$ 1.20%
ChildServe 5,500$ 0.29% 5,250$ 0.44% -$ 0.00% 6,600$ 0.33% 17,350$ 0.32%
STCC 2,070$ 0.11% 2,388$ 0.20% -$ 0.00% -$ 0.00% 4,458$ 0.08%
Daycare- Infant Total 35,669$ 1.91%27,750$ 2.32%79,938$ 29.55%92,752$ 4.59%236,109$ 4.41%
Youth Development and Social Adjustment YSS 83,609$ 4.47%42,650$ 3.56%1,400$ 0.52%71,108$ 3.52%198,767$ 3.71%
The Community Academy 15,000$ 0.80% 12,000$ 1.00% 5,000$ 1.85% 15,000$ 0.74% 47,000$ 0.88%
YWCA -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
Youth Development and Social Adjustment Total 98,609$ 5.28%54,650$ 4.56%6,400$ 2.37%86,108$ 4.26%245,767$ 4.59%
Correctional Services CCJ 41,565$ 2.22%12,215$ 1.02%4,000$ 1.48%74,365$ 3.68%132,145$ 2.47%
Correctional Services Total 41,565$ 2.22%12,215$ 1.02%4,000$ 1.48%74,365$ 3.68%132,145$ 2.47%
Mental Health Outpatient Treatment YSS -$ 0.00%29,242$ 2.44%-$ 0.00%73,849$ 3.65%103,091$ 1.92%
Mental Health Outpatient Treatment Total -$ 0.00%29,242$ 2.44%-$ 0.00%73,849$ 3.65%103,091$ 1.92%
Daycare - Adults HSC 21,859$ 1.17%12,683$ 1.06%-$ 0.00%67,600$ 3.35%102,142$ 1.91%
Page 1 of 3
FY 2025/26 Service code amounts sorted from greatest to least by CITY funds
Top 10 service codes funded sorted by CITY funds
Service Code Name Agency
Story
County
% of
County United Way % of UW
ISU
Student
Gov % of ISU
City of
Ames % of City ALL Total
% of All
total
Daycare - Adults Total 21,859$ 1.17%12,683$ 1.06%-$ 0.00%67,600$ 3.35%102,142$ 1.91%
Service Coordination HSC 53,410$ 2.86%27,600$ 2.30%-$ 0.00%50,100$ 2.48%131,110$ 2.45%
YSS 5,000$ 0.27% 8,000$ 0.67% -$ 0.00% 11,332$ 0.56% 24,332$ 0.45%
PHC 2,545$ 0.14% 2,400$ 0.20% -$ 0.00% 2,400$ 0.12% 7,345$ 0.14%
Good Neighbor 2,516$ 0.13% 2,000$ 0.17% 2,516$ 0.93% 1,739$ 0.09% 8,771$ 0.16%
The Arc -$ 0.00% 1,250$ 0.10% -$ 0.00% 1,500$ 0.07% 2,750$ 0.05%
The Bridge Home -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
Service Coordination Total 63,471$ 3.40%41,250$ 3.44%2,516$ 0.93%67,071$ 3.32%174,308$ 3.25%
Daycare - School Age ACPC 5,209$ 0.28%6,066$ 0.51%1,973$ 0.73%45,670$ 2.26%58,918$ 1.10%
Prairie Flower Children's Center 3,982$ 0.21% 3,000$ 0.25% -$ 0.00% 6,300$ 0.31% 13,282$ 0.25%
UCC -$ 0.00% -$ 0.00% 9,659$ 3.57% -$ 0.00% 9,659$ 0.18%
YSS 79,010$ 4.23% 10,008$ 0.83% -$ 0.00% -$ 0.00% 89,018$ 1.66%
STCC -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
Daycare - School Age Total 88,201$ 4.72%19,074$ 1.59%11,632$ 4.30%51,970$ 2.57%170,877$ 3.19%
Transportation HIRTA 128,000$ 6.85%8,750$ 0.73%-$ 0.00%49,359$ 2.44%186,109$ 3.47%
RSVP 8,000$ 0.43% 11,900$ 0.99% -$ 0.00% 2,200$ 0.11% 22,100$ 0.41%
Transportation Total 136,000$ 7.28%20,650$ 1.72%-$ 0.00%51,559$ 2.55%208,209$ 3.89%
Domestic Abuse Crisis and Support ACCESS 35,563$ 1.90%27,644$ 2.31%11,369$ 4.20%39,450$ 1.95%114,026$ 2.13%
Domestic Abuse Crisis and Support Total 35,563$ 1.90%27,644$ 2.31%11,369$ 4.20%39,450$ 1.95%114,026$ 2.13%
Public Education and Awareness YSS 110,480$ 5.91%13,679$ 1.14%3,500$ 1.29%15,286$ 0.76%142,945$ 2.67%
NAMI -$ 0.00% 7,720$ 0.64% 1,600$ 0.59% 13,400$ 0.66% 22,720$ 0.42%
ACCESS 2,260$ 0.12% 4,000$ 0.33% 12,525$ 4.63% 5,653$ 0.28% 24,438$ 0.46%
Raising Readers 5,069$ 0.27% 33,437$ 2.79% -$ 0.00% 3,700$ 0.18% 42,206$ 0.79%
Public Education and Awareness Total 117,809$ 6.30%58,836$ 4.91%17,625$ 6.51%38,039$ 1.88%232,309$ 4.34%
Volunteer Management RSVP 23,560$ 1.26%23,970$ 2.00%-$ 0.00%27,150$ 1.34%74,680$ 1.39%
Friends of CASA -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
Volunteer Management Total 23,560$ 1.26%23,970$ 2.00%-$ 0.00%27,150$ 1.34%74,680$ 1.39%
Budget/ Credit Counseling TSA -$ 0.00%12,261$ 1.02%-$ 0.00%21,000$ 1.04%33,261$ 0.62%
Budget/ Credit Counseling Total -$ 0.00%12,261$ 1.02%-$ 0.00%21,000$ 1.04%33,261$ 0.62%
In-home Health Monitoring MGMC 125,000$ 6.69%19,000$ 1.59%-$ 0.00%16,300$ 0.81%160,300$ 2.99%
In-home Health Monitoring Total 125,000$ 6.69%19,000$ 1.59%-$ 0.00%16,300$ 0.81%160,300$ 2.99%
Transitional Living Services YSS 60,000$ 3.21%7,886$ 0.66%-$ 0.00%15,000$ 0.74%82,886$ 1.55%
Transitional Living Services Total 60,000$ 3.21%7,886$ 0.66%-$ 0.00%15,000$ 0.74%82,886$ 1.55%
Family Development/Education Raising Readers 5,729$ 0.31%6,057$ 0.51%1,000$ 0.37%14,035$ 0.69%26,821$ 0.50%
LSI -$ 0.00% 29,908$ 2.50% -$ 0.00% -$ 0.00% 29,908$ 0.56%
Family Development/Education Total 5,729$ 0.31%35,965$ 3.00%1,000$ 0.37%14,035$ 0.69%56,729$ 1.06%
Activity and Resource Center NAMI -$ 0.00%8,600$ 0.72%-$ 0.00%12,400$ 0.61%21,000$ 0.39%
HSC -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
Activity and Resource Center Total -$ 0.00%8,600$ 0.72%-$ 0.00%12,400$ 0.61%21,000$ 0.39%
Disaster Services RSVP 2,000$ 0.11%-$ 0.00%-$ 0.00%8,000$ 0.40%10,000$ 0.19%
American Red Cross -$ 0.00% -$ 0.00% -$ 0.00% 2,500$ 0.12% 2,500$ 0.05%
TSA 2,682$ 0.14% -$ 0.00% -$ 0.00% 1,200$ 0.06% 3,882$ 0.07%
Disaster Services Total 4,682$ 0.25%-$ 0.00%-$ 0.00%11,700$ 0.58%16,382$ 0.31%
Sexual Abuse Crisis and Support ACCESS 9,036$ 0.48%8,075$ 0.67%16,113$ 5.96%10,527$ 0.52%43,751$ 0.82%
Sexual Abuse Crisis and Support Total 9,036$ 0.48%8,075$ 0.67%16,113$ 5.96%10,527$ 0.52%43,751$ 0.82%
Substance Use Disorder Outpatient Treatment YSS 2,000$ 0.11%5,000$ 0.42%4,000$ 1.48%8,000$ 0.40%19,000$ 0.35%
Substance Use Disorder Outpatient Treatment Total 2,000$ 0.11%5,000$ 0.42%4,000$ 1.48%8,000$ 0.40%19,000$ 0.35%
Court Watch ACCESS 3,402$ 0.18%4,691$ 0.39%5,635$ 2.08%7,127$ 0.35%20,855$ 0.39%
Court Watch Total 3,402$ 0.18%4,691$ 0.39%5,635$ 2.08%7,127$ 0.35%20,855$ 0.39%
Special Recreation The Arc -$ 0.00%5,300$ 0.44%-$ 0.00%5,700$ 0.28%11,000$ 0.21%
Special Recreation Total -$ 0.00%5,300$ 0.44%-$ 0.00%5,700$ 0.28%11,000$ 0.21%
Page 2 of 3
FY 2025/26 Service code amounts sorted from greatest to least by CITY funds
Top 10 service codes funded sorted by CITY funds
Service Code Name Agency
Story
County
% of
County United Way % of UW
ISU
Student
Gov % of ISU
City of
Ames % of City ALL Total
% of All
total
Employment Assistance for Youth YSS 13,126$ 0.70%3,200$ 0.27%-$ 0.00%5,253$ 0.26%21,579$ 0.40%
Employment Assistance for Youth Total 13,126$ 0.70%3,200$ 0.27%-$ 0.00%5,253$ 0.26%21,579$ 0.40%
Crisis Intervention YSS -$ 0.00%-$ 0.00%-$ 0.00%3,250$ 0.16%3,250$ 0.06%
LSI 2,192$ 0.12% 10,600$ 0.88% 674$ 0.25% 2,000$ 0.10% 15,466$ 0.29%
Crisis Intervention Total 2,192$ 0.12%10,600$ 0.88%674$ 0.25%5,250$ 0.26%18,716$ 0.35%
Supported Employment for Mental Health or Developmentally DisabledAll Aboard for Kids -$ 0.00% 4,807$ 0.40% -$ 0.00% 4,374$ 0.22% 9,181$ 0.17%
Supported Employment for Mental Health or Developmentally Disabled Total -$ 0.00%4,807$ 0.40%-$ 0.00%4,374$ 0.22%9,181$ 0.17%
Respite Care The Arc -$ 0.00%8,300$ 0.69%-$ 0.00%4,200$ 0.21%12,500$ 0.23%
Respite Care Total -$ 0.00%8,300$ 0.69%-$ 0.00%4,200$ 0.21%12,500$ 0.23%
Advocacy for Social Development NAMI -$ 0.00%18,872$ 1.57%-$ 0.00%1,750$ 0.09%20,622$ 0.38%
YWCA -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00% -$ 0.00%
The Arc -$ 0.00% 27,500$ 2.29% -$ 0.00% -$ 0.00% 27,500$ 0.51%
Advocacy for Social Development Total -$ 0.00%46,372$ 3.87%-$ 0.00%1,750$ 0.09%48,122$ 0.90%
Informal Education for Self-Improvement and Self-Enrichment YWCA -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Informal Education for Self-Improvement and Self-Enrichment Total -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Clothig, Furnishing and other Assistance YSS -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
LSI 6,133$ 0.33% 2,258$ 0.19% -$ 0.00% -$ 0.00% 8,391$ 0.16%
Clothig, Furnishing and other Assistance Total 6,133$ 0.33%2,258$ 0.19%-$ 0.00%-$ 0.00%8,391$ 0.16%
Preschool -$ 0.00%-$ 0.00%29,269$ 10.82%-$ 0.00%29,269$ 0.55%
Congregate Meals HSC -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Congregate Meals Total -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Financial Stability YSS -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Financial Stability Total -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
In-Home Hospice MGMC 20,000$ 1.07%17,000$ 1.42%-$ 0.00%-$ 0.00%37,000$ 0.69%
In-Home Hospice Total 20,000$ 1.07%17,000$ 1.42%-$ 0.00%-$ 0.00%37,000$ 0.69%
Supportive Housing The Bridge Home -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Supportive Housing Total -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
In-home Nursing MGMC 96,900$ 5.19%9,692$ 0.81%-$ 0.00%-$ 0.00%106,592$ 1.99%
In-home Nursing Total 96,900$ 5.19%9,692$ 0.81%-$ 0.00%-$ 0.00%106,592$ 1.99%
Grand Total 1,868,513$ 100.00%1,198,623$ 100.00%270,546$ 100.00%2,020,807$ 100.00%5,358,489$ 100.00%
Page 3 of 3
FY 2025/26 Service code amounts sorted from greatest to least by ALL funds
Top 10 service codes funded collectively by all funders
Service Code Name Agency
Story
County
% of
County United Way % of UW
ISU
Student
Gov % of ISU
City of
Ames % of City ALL Total
% of All
total
Out of School Program Boys/Girls Clubs 35,536$ 1.90%92,536$ 7.72%2,000$ 0.74%130,553$ 6.46%260,625$ 4.86%
Raising Readers 7,036$ 0.38%8,090$ 0.67%1,000$ 0.37%20,073$ 0.99%36,199$ 0.68%
YSS 23,042$ 1.23%61,000$ 5.09%-$ 0.00%13,270$ 0.66%97,312$ 1.82%
All Aboard for Kids -$ 0.00%12,213$ 1.02%-$ 0.00%12,213$ 0.60%24,426$ 0.46%
Campfire USA 6,000$ 0.32%24,551$ 2.05%-$ 0.00%6,000$ 0.30%36,551$ 0.68%
The Community Academy 3,400$ 0.18%1,920$ 0.16%1,000$ 0.37%1,500$ 0.07%7,820$ 0.15%
Girl Scouts -$ 0.00%11,509$ 0.96%-$ 0.00%-$ 0.00%11,509$ 0.21%
Boy Scouts -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Out of School Program Total 75,014$ 4.01%211,819$ 17.67%4,000$ 1.48%183,609$ 9.09%474,442$ 8.85%
Daycare - Childcare UCC 13,523$ 0.72%16,286$ 1.36%59,032$ 21.82%58,773$ 2.91%147,614$ 2.75%
ACPC 29,235$ 1.56%42,779$ 3.57%5,115$ 1.89%45,670$ 2.26%122,799$ 2.29%
ChildServe 5,500$ 0.29%6,300$ 0.53%-$ 0.00%17,600$ 0.87%29,400$ 0.55%
Prairie Flower Children's Center 3,808$ 0.20%4,495$ 0.38%-$ 0.00%9,000$ 0.45%17,303$ 0.32%
STCC 66,930$ 3.58%69,090$ 5.76%-$ 0.00%-$ 0.00%136,020$ 2.54%
Daycare - Childcare Total 118,996$ 6.37%138,950$ 11.59%64,147$ 23.71%131,043$ 6.48%453,136$ 8.46%
Emergency Shelter TSA 88,000$ 4.71%16,228$ 1.35%-$ 0.00%120,000$ 5.94%224,228$ 4.18%
ACCESS 46,511$ 2.49%39,998$ 3.34%-$ 0.00%80,844$ 4.00%167,353$ 3.12%
YSS -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
The Bridge Home -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Emergency Shelter Total 134,511$ 7.20%56,226$ 4.69%-$ 0.00%200,844$ 9.94%391,581$ 7.31%
Legal Aid - Civil Legal Aid 201,712$ 10.80%24,497$ 2.04%4,824$ 1.78%160,000$ 7.92%391,033$ 7.30%
Legal Aid - Civil Total 201,712$ 10.80%24,497$ 2.04%4,824$ 1.78%160,000$ 7.92%391,033$ 7.30%
Emergency Assistance for Basic Material NeedsTSA 29,500$ 1.58%58,000$ 4.84%-$ 0.00%75,000$ 3.71%162,500$ 3.03%
Good Neighbor 10,350$ 0.55%32,947$ 2.75%7,404$ 2.74%52,630$ 2.60%103,331$ 1.93%
MICA 14,000$ 0.75%19,000$ 1.59%-$ 0.00%35,000$ 1.73%68,000$ 1.27%
YSS -$ 0.00%3,000$ 0.25%-$ 0.00%8,545$ 0.42%11,545$ 0.22%
HSC 1,819$ 0.10%5,788$ 0.48%-$ 0.00%4,668$ 0.23%12,275$ 0.23%
The Bridge Home -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Emergency Assistance for Basic Material Needs Total 55,669$ 2.98%118,735$ 9.91%7,404$ 2.74%175,843$ 8.70%357,651$ 6.67%
Community Clinic PHC 19,106$ 1.02%60,000$ 5.01%-$ 0.00%92,988$ 4.60%172,094$ 3.21%
MGMC 90,000$ 4.82%10,500$ 0.88%-$ 0.00%17,878$ 0.88%118,378$ 2.21%
Community Clinic Total 109,106$ 5.84%70,500$ 5.88%-$ 0.00%110,866$ 5.49%290,472$ 5.42%
(blank)Reserved Funding 0.00%0.00%0.00%96,229$ 4.76%96,229$ 1.80%
Available Unallocated Funds 118,915$ 6.36%0.00%0.00%49,844$ 2.47%168,759$ 3.15%
(blank) Total 118,915$ 6.36%0.00%0.00%146,073$ 7.23%264,988$ 4.95%
Youth Development and Social Adjustment YSS 83,609$ 4.47%42,650$ 3.56%1,400$ 0.52%71,108$ 3.52%198,767$ 3.71%
The Community Academy 15,000$ 0.80%12,000$ 1.00%5,000$ 1.85%15,000$ 0.74%47,000$ 0.88%
YWCA -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Youth Development and Social Adjustment Total 98,609$ 5.28%54,650$ 4.56%6,400$ 2.37%86,108$ 4.26%245,767$ 4.59%
Daycare- Infant UCC 18,099$ 0.97%13,180$ 1.10%62,953$ 23.27%55,902$ 2.77%150,134$ 2.80%
ACPC 10,000$ 0.54%6,932$ 0.58%16,985$ 6.28%30,250$ 1.50%64,167$ 1.20%
ChildServe 5,500$ 0.29%5,250$ 0.44%-$ 0.00%6,600$ 0.33%17,350$ 0.32%
STCC 2,070$ 0.11%2,388$ 0.20%-$ 0.00%-$ 0.00%4,458$ 0.08%
Daycare- Infant Total 35,669$ 1.91%27,750$ 2.32%79,938$ 29.55%92,752$ 4.59%236,109$ 4.41%
Public Education and Awareness YSS 110,480$ 5.91%13,679$ 1.14%3,500$ 1.29%15,286$ 0.76%142,945$ 2.67%
NAMI -$ 0.00%7,720$ 0.64%1,600$ 0.59%13,400$ 0.66%22,720$ 0.42%
Page 1 of 3
FY 2025/26 Service code amounts sorted from greatest to least by ALL funds
Top 10 service codes funded collectively by all funders
Service Code Name Agency
Story
County
% of
County United Way % of UW
ISU
Student
Gov % of ISU
City of
Ames % of City ALL Total
% of All
total
Public Education and Awareness ACCESS 2,260$ 0.12%4,000$ 0.33%12,525$ 4.63%5,653$ 0.28%24,438$ 0.46%
Raising Readers 5,069$ 0.27%33,437$ 2.79%-$ 0.00%3,700$ 0.18%42,206$ 0.79%
Public Education and Awareness Total 117,809$ 6.30%58,836$ 4.91%17,625$ 6.51%38,039$ 1.88%232,309$ 4.34%
Transportation HIRTA 128,000$ 6.85%8,750$ 0.73%-$ 0.00%49,359$ 2.44%186,109$ 3.47%
RSVP 8,000$ 0.43%11,900$ 0.99%-$ 0.00%2,200$ 0.11%22,100$ 0.41%
Transportation Total 136,000$ 7.28%20,650$ 1.72%-$ 0.00%51,559$ 2.55%208,209$ 3.89%
Home Delivered Meals HSC 44,084$ 2.36%40,925$ 3.41%-$ 0.00%100,000$ 4.95%185,009$ 3.45%
Home Delivered Meals Total 44,084$ 2.36%40,925$ 3.41%-$ 0.00%100,000$ 4.95%185,009$ 3.45%
Service Coordination HSC 53,410$ 2.86%27,600$ 2.30%-$ 0.00%50,100$ 2.48%131,110$ 2.45%
YSS 5,000$ 0.27%8,000$ 0.67%-$ 0.00%11,332$ 0.56%24,332$ 0.45%
PHC 2,545$ 0.14%2,400$ 0.20%-$ 0.00%2,400$ 0.12%7,345$ 0.14%
Good Neighbor 2,516$ 0.13%2,000$ 0.17%2,516$ 0.93%1,739$ 0.09%8,771$ 0.16%
The Arc -$ 0.00%1,250$ 0.10%-$ 0.00%1,500$ 0.07%2,750$ 0.05%
The Bridge Home -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Service Coordination Total 63,471$ 3.40%41,250$ 3.44%2,516$ 0.93%67,071$ 3.32%174,308$ 3.25%
Daycare - School Age ACPC 5,209$ 0.28%6,066$ 0.51%1,973$ 0.73%45,670$ 2.26%58,918$ 1.10%
Prairie Flower Children's Center 3,982$ 0.21%3,000$ 0.25%-$ 0.00%6,300$ 0.31%13,282$ 0.25%
UCC -$ 0.00%-$ 0.00%9,659$ 3.57%-$ 0.00%9,659$ 0.18%
YSS 79,010$ 4.23%10,008$ 0.83%-$ 0.00%-$ 0.00%89,018$ 1.66%
STCC -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Daycare - School Age Total 88,201$ 4.72%19,074$ 1.59%11,632$ 4.30%51,970$ 2.57%170,877$ 3.19%
In-home Health Monitoring MGMC 125,000$ 6.69%19,000$ 1.59%-$ 0.00%16,300$ 0.81%160,300$ 2.99%
In-home Health Monitoring Total 125,000$ 6.69%19,000$ 1.59%-$ 0.00%16,300$ 0.81%160,300$ 2.99%
Correctional Services CCJ 41,565$ 2.22%12,215$ 1.02%4,000$ 1.48%74,365$ 3.68%132,145$ 2.47%
Correctional Services Total 41,565$ 2.22%12,215$ 1.02%4,000$ 1.48%74,365$ 3.68%132,145$ 2.47%
Domestic Abuse Crisis and Support ACCESS 35,563$ 1.90%27,644$ 2.31%11,369$ 4.20%39,450$ 1.95%114,026$ 2.13%
Domestic Abuse Crisis and Support Total 35,563$ 1.90%27,644$ 2.31%11,369$ 4.20%39,450$ 1.95%114,026$ 2.13%
In-home Nursing MGMC 96,900$ 5.19%9,692$ 0.81%-$ 0.00%-$ 0.00%106,592$ 1.99%
In-home Nursing Total 96,900$ 5.19%9,692$ 0.81%-$ 0.00%-$ 0.00%106,592$ 1.99%
Mental Health Outpatient Treatment YSS -$ 0.00%29,242$ 2.44%-$ 0.00%73,849$ 3.65%103,091$ 1.92%
Mental Health Outpatient Treatment Total -$ 0.00%29,242$ 2.44%-$ 0.00%73,849$ 3.65%103,091$ 1.92%
Daycare - Adults HSC 21,859$ 1.17%12,683$ 1.06%-$ 0.00%67,600$ 3.35%102,142$ 1.91%
Daycare - Adults Total 21,859$ 1.17%12,683$ 1.06%-$ 0.00%67,600$ 3.35%102,142$ 1.91%
Transitional Living Services YSS 60,000$ 3.21%7,886$ 0.66%-$ 0.00%15,000$ 0.74%82,886$ 1.55%
Transitional Living Services Total 60,000$ 3.21%7,886$ 0.66%-$ 0.00%15,000$ 0.74%82,886$ 1.55%
Volunteer Management RSVP 23,560$ 1.26%23,970$ 2.00%-$ 0.00%27,150$ 1.34%74,680$ 1.39%
Friends of CASA -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Volunteer Management Total 23,560$ 1.26%23,970$ 2.00%-$ 0.00%27,150$ 1.34%74,680$ 1.39%
Family Development/Education Raising Readers 5,729$ 0.31%6,057$ 0.51%1,000$ 0.37%14,035$ 0.69%26,821$ 0.50%
LSI -$ 0.00%29,908$ 2.50%-$ 0.00%-$ 0.00%29,908$ 0.56%
Family Development/Education Total 5,729$ 0.31%35,965$ 3.00%1,000$ 0.37%14,035$ 0.69%56,729$ 1.06%
Advocacy for Social Development NAMI -$ 0.00%18,872$ 1.57%-$ 0.00%1,750$ 0.09%20,622$ 0.38%
YWCA -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
The Arc -$ 0.00%27,500$ 2.29%-$ 0.00%-$ 0.00%27,500$ 0.51%
Advocacy for Social Development Total -$ 0.00%46,372$ 3.87%-$ 0.00%1,750$ 0.09%48,122$ 0.90%
Sexual Abuse Crisis and Support ACCESS 9,036$ 0.48%8,075$ 0.67%16,113$ 5.96%10,527$ 0.52%43,751$ 0.82%
Page 2 of 3
FY 2025/26 Service code amounts sorted from greatest to least by ALL funds
Top 10 service codes funded collectively by all funders
Service Code Name Agency
Story
County
% of
County United Way % of UW
ISU
Student
Gov % of ISU
City of
Ames % of City ALL Total
% of All
total
Sexual Abuse Crisis and Support Total 9,036$ 0.48%8,075$ 0.67%16,113$ 5.96%10,527$ 0.52%43,751$ 0.82%
In-Home Hospice MGMC 20,000$ 1.07%17,000$ 1.42%-$ 0.00%-$ 0.00%37,000$ 0.69%
In-Home Hospice Total 20,000$ 1.07%17,000$ 1.42%-$ 0.00%-$ 0.00%37,000$ 0.69%
Budget/ Credit Counseling TSA -$ 0.00%12,261$ 1.02%-$ 0.00%21,000$ 1.04%33,261$ 0.62%
Budget/ Credit Counseling Total -$ 0.00%12,261$ 1.02%-$ 0.00%21,000$ 1.04%33,261$ 0.62%
Preschool -$ 0.00%-$ 0.00%29,269$ 10.82%-$ 0.00%29,269$ 0.55%
Employment Assistance for Youth YSS 13,126$ 0.70%3,200$ 0.27%-$ 0.00%5,253$ 0.26%21,579$ 0.40%
Employment Assistance for Youth Total 13,126$ 0.70%3,200$ 0.27%-$ 0.00%5,253$ 0.26%21,579$ 0.40%
Activity and Resource Center NAMI -$ 0.00%8,600$ 0.72%-$ 0.00%12,400$ 0.61%21,000$ 0.39%
HSC -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Activity and Resource Center Total -$ 0.00%8,600$ 0.72%-$ 0.00%12,400$ 0.61%21,000$ 0.39%
Court Watch ACCESS 3,402$ 0.18%4,691$ 0.39%5,635$ 2.08%7,127$ 0.35%20,855$ 0.39%
Court Watch Total 3,402$ 0.18%4,691$ 0.39%5,635$ 2.08%7,127$ 0.35%20,855$ 0.39%
Substance Use Disorder Outpatient Treatment YSS 2,000$ 0.11%5,000$ 0.42%4,000$ 1.48%8,000$ 0.40%19,000$ 0.35%
Substance Use Disorder Outpatient Treatment Total 2,000$ 0.11%5,000$ 0.42%4,000$ 1.48%8,000$ 0.40%19,000$ 0.35%
Crisis Intervention YSS -$ 0.00%-$ 0.00%-$ 0.00%3,250$ 0.16%3,250$ 0.06%
LSI 2,192$ 0.12%10,600$ 0.88%674$ 0.25%2,000$ 0.10%15,466$ 0.29%
Crisis Intervention Total 2,192$ 0.12%10,600$ 0.88%674$ 0.25%5,250$ 0.26%18,716$ 0.35%
Disaster Services RSVP 2,000$ 0.11%-$ 0.00%-$ 0.00%8,000$ 0.40%10,000$ 0.19%
American Red Cross -$ 0.00%-$ 0.00%-$ 0.00%2,500$ 0.12%2,500$ 0.05%
TSA 2,682$ 0.14%-$ 0.00%-$ 0.00%1,200$ 0.06%3,882$ 0.07%
Disaster Services Total 4,682$ 0.25%-$ 0.00%-$ 0.00%11,700$ 0.58%16,382$ 0.31%
Respite Care The Arc -$ 0.00%8,300$ 0.69%-$ 0.00%4,200$ 0.21%12,500$ 0.23%
Respite Care Total -$ 0.00%8,300$ 0.69%-$ 0.00%4,200$ 0.21%12,500$ 0.23%
Special Recreation The Arc -$ 0.00%5,300$ 0.44%-$ 0.00%5,700$ 0.28%11,000$ 0.21%
Special Recreation Total -$ 0.00%5,300$ 0.44%-$ 0.00%5,700$ 0.28%11,000$ 0.21%
Supported Employment for Mental Health or Developmentally DisabledAll Aboard for Kids -$ 0.00%4,807$ 0.40%-$ 0.00%4,374$ 0.22%9,181$ 0.17%
Supported Employment for Mental Health or Developmentally Disabled Total -$ 0.00%4,807$ 0.40%-$ 0.00%4,374$ 0.22%9,181$ 0.17%
Clothig, Furnishing and other Assistance YSS -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
LSI 6,133$ 0.33%2,258$ 0.19%-$ 0.00%-$ 0.00%8,391$ 0.16%
Clothig, Furnishing and other Assistance Total 6,133$ 0.33%2,258$ 0.19%-$ 0.00%-$ 0.00%8,391$ 0.16%
Congregate Meals HSC -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Congregate Meals Total -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Supportive Housing The Bridge Home -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Supportive Housing Total -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Financial Stability YSS -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Financial Stability Total -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Informal Education for Self-Improvement and Self-EnrichmentYWCA -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Informal Education for Self-Improvement and Self-Enrichment Total -$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%-$ 0.00%
Grand Total 1,868,513$ 100.00%1,198,623$ 100.00%270,546$ 100.00%2,020,807$ 100.00%5,358,489$ 100.00%
Page 3 of 3
Story County ASSET – Crosswalk of FY 2025-26 Priorities
DRAFT | Last Updated June 18, 2025
PRIORITY AREA City of Ames Government Story County Story County
✓ - Sheltering, housing/utility assistance, food programs, disaster response
✓ #1 Priority -
hygiene/clothing, emergency shelter
✓ #1 Priority - Food, shelter, housing, childcare, transportation
✓ #1 Priority (Financial Stability) Housing assistance, emergency services, community resources
MENTAL HEALTH & SUBSTANCE USE
✓ #1 Priority - Community services, crisis intervention, suicide prevention, treatment
✓ Outpatient services, crisis prevention, public education, rehabilitation programs
✓ Medical, dental, substance abuse care
✓#1 Priority (Health) Behavioral health awareness, social connection, service access
✓cost offset programs ✓ Infant & toddler care, school-age care ✓ Affordable, quality childcare ✓for working parents
LEGAL ASSISTANCE ✓ Legal assistance ✓ Civil cases, probation services ✓ Legal assistance ✓advocacy)
TRANSPORTATION ✓offset programs ✗ Not mentioned ✓ Transportation services ✓transportation
FINANCIAL EDUCATION/LITERACY
✓ Financial literacy and education programs ✗ Not mentioned ✓ Financial literacy, budget counseling ✓ Financial education and banking access
YOUTH DEVELOPMENT
✓ #3 Priority - Skill development, summer enrichment ✗ Not mentioned ✗ Not primary focus
✓#1 Priority (Education) Early Childhood Education, 3rd grade reading, life skills
✓ Early childhood development, reading proficiency
PHYSICAL HEALTH ✓ Medical and dental services ✗ Not mentioned ✗ Limited mention ✓ Physical/dental healthcare access, safety
WORKFORCE DEVELOPMENT ✗ Not mentioned ✗ Not mentioned ✓ Job training, skills upgrade
✓assistance, workforce training