HomeMy WebLinkAbout~Master - Adoption of FY 2022/23 Budget FISCAL YEAR JULY 1,2022-JUNE 30,2023
ADOPTION OF BUDGET AND CERTIFICATION OF CITY TAXES
The City of: AMES County Name: STORY COUNTY
Adopted On:3/8/2022 Resolution:22-121
The below-signed certifies that the City Council,on the date stated above,lawfully approved the named resolution adopting a budget for next fiscal year,as summarized on this
and the supporting pages.
With Gas&Electric IWithout Gas&Electric
Regular 2a 3,399,701,391 2b 3,392,907,276 City Number:85-811
DEBT SERVICE 3a 3,456,962,065 3bl 3,450,167,950 Last Official Census:66,427
Ag Land 4al 3,678,561
TAXES LEVIED
ENTER FIRE Request with Utility Property
Dollar q YLevied Rate
Purpose Limit DISTRICT RA"1'E Replacement Taxes Levied
BELOW
Regular General levy 8,10000 5 18,744,553 18,707,100 43 5.51359
Non-Voted Other Permissible Levies
Contract for use of Bridge 0.67500 6 0 44 0.00000
Opr&Maint publicly owned Transit 0.95000 71 2,034,090 2,030,010 45 0.59831
Rent,Ins.Maint of Civic Center ,ec 8 0 46 0.00000
Opr&Maint of City owned Civic Center 0.13500 9 0 47 0.00000
Planning a Sanitary Disposal Project 0.06750 10 0 48 0.00000
Aviation Authority(under sec.330A.15) 0.27000 11 0 49 0.00000
Levee Impr.fund in special charter city 0.06750 13 0 51 0.00000
Liability,property&self insurance costs Amt Nee 14 0 52 0.00000
Support of a Local Emerg.Mgmt.Comm. AJe t 462 0 465 0.00000
Voted Other Permissible Levies
Instrumental/Vocal Music Groups 0.13500 15 0 53 0.00000
Memorial Building 0.81000 16 0 54 0.00000
Symphony Orchestra 0.13500 17 0 55 0.00000
Cultural&Scientific Facilities 0.27000 181 0 56 0.00000
County Bridge As 19 0 57 0.00000
Voted
Missi or Missouri River Bridge Const. 1.35000 20 0 58 0.00000
Aid to a Transit Company 0.03375 21 0 59 0.00000
Maintain Institution received by gift/devise 0.20500 22 0 60 0.00000
City Emergency Medical District 1.00000 463 0 466 0.00000
Support Public Library 0.27000 1 231 0 61 0.00000
Unified Law Enforcement 1.50000 241 0 62 0.00000
Total General Fund Regular Levies(5 thru 24) 251 20,778,643 20,737,110
Ag Land 3.00375 26 11,049 11,049 63 3.00362
Total General Fund Tax Levies(25+26) 27 20,789,692 20,748,159
Special Revenue Levies
Emergency(if general fund at levy limit) 0.27000 28 0 64 0.00000
Police&Fire Retirement Amt Nee 29 2,197,255 2,182,895 0.64337
FICA&IPERS(if general fund at levy limit) Arnt Nec 30 0 0.00000
Other Employee Benefits Nec 31 0 0.00000
Total Employee Benefit Levies(29,30,31) 32 2,187,255 2,182,895 65 10.64337
Sub Total Special Revenue Levies(28+32) 33 2,187,255 2,182,895
As Rey With Gas&Elec Without Gas&
Valuation Elec Valuation
SSMID 1 0 0 34 0 66 0.00000
SSMID 2 0 0 35 0 67 0.00000
SSMID 3 0 0 36 0 68 0.00000
SSMID 4 0 0 37 0 69 0.00000
SSMID 5 0 0 555 0 565 0,00000
SSMID 6 0 0 556 0 566 0.00000
SSMID 7 0 1 0 1177 0 1179 0.00000
SSMID 8 0 0 11851 0 1187 0.00000
Total Special Revenue Levies 39 2,187,255 2,182,895
Debt Service Levy 76.10(6) Atttt Nee 40 10,627,021 10,606,127 70 3.07409
Capital Projects(Capital Improv.Reserve) 0.67500 41 01 71 0.00000
Total Property Taxes(27+39+40+41) 42 33,603,968 1 33,537,1811 72 9.82936
(Signature) \( te) t County Auditor (Date)