HomeMy WebLinkAbout~Master - Adoption of FY 2021/22 Budget 3/10/2021 Local Government Property Valuation System
The City of: AMES County Name: STORY COUNTY
Adopted On:3/9/2021 Resolution:21-024
The below-signed certifies that the City Council,an the date stated above,lawfully approved the named resolution adopting a budget for next fiscal year,as summarized on this
and the supporting pages,
With Gas&Electric Without Gas&Electric
Regular 2a 3;1-57,725,869 2b 3,250,071.127 City Number:85-811
DEBT SERVICE 3al 3,338,846,059 3bj 3,331,191.317 Last Official Census:58,965
Ag Land 4ai 3.371,719
TAXES LEVIED
Dollar ENTER FIRE Request with Utility Property
Purpose Limit DISTRICT RATE Replacement Tales Levied Rate
BELOW P
Regular General levy 3.10000 5 18,079,635 18,037.212 43 5.54979
Non-Voted-Other Permissible'Levies
Contract for use of Bridge 0.67500 6 0 44 0,00000
Opr&Maint publiciv owned Transit 0.95000 7 1,992,240 1,977,571 45 0,60947
Rent,Ins.Maint of Civic Center Amtt 8 0 46 0.00000
O r&Maint of City owned Civic Center 0.13500 9 0 47 O.40t10Q
Planning a Sanitary Disposal Project 0.06750 10 0 43 0.00000
Aviation Authority(under sec.330A.15) 0.27000 11 0 49 0.00000
Levee Im r.fund in special charter city 0.06750 13 0 51 0.00000
Liability,property&self insurance costs Amt Nee 14 0 52 0,00000
Amt
Support of a Local Emerg.Mgmt.Comm. Nec 462 0, 465 0-00000
Voted Other Permissible Levies "
lnstrumental/Vocal Music Groups 0.13500 15 0 53 0.00000
Memorial Building 0.81000 16 0 54 0.00000
Symphony Orchestra 0.13500 17 0 55 0.00000
Cultural&Scientific Facilities 0.27000 181 0 56 0.00000
County Bridge As Voted 19 0 57 0.00000
Missi or Missouri River Bridge Const. 1.35000 20 0 58 0.00000
Aid to a Transit Company 0.03375 21 0 59 0.00000
Maintain Institution received by giR/devise 0.20500 22 0 60 0.00000
City Emergency Medical District 1.00000 463 0 466 10.00000
Support Public Library 0.27000 231 0 61 0,00000
Unified Law Enforcement 1.50000 24 0 62 0.00000
Total General Fund Regular Levies(5 thru 24) 25 20,061,925 20,014.783
AgLand 3.00375 26 10,128 10,123 63 3,00375
Total General Fund Tax Levies(25+26) :. 27 20.072,053 20,024,911
Special Revenue Levies '
Emergency(if general fund at levv limit) 0.27000 28 0 64 0.00000
Police&Fire Retirement Ne� 29 2,339,120 2,333,616 0,71802
FICA&IPERS(if general fund at levy limit) Nec 30 0 0.00000
Other Employee Benefits Nec 31 0 0.00000
Total Employee Benefit Levies(29,30,31) '+:''f.:' 32 2,339,120 2,333,616 65 0.71 a02
Sub Total Special Revenue Levies(28+32) :. 33 2,339,120 2,333,616
As Req With Gas&Elec Without Gas&
Valuation Elec Valuation
SSMID 1 0 0 34 _ 0 66 0,00000
SSMID 2 0 0 35 0 67 0.00000
SSMID 3 0 0 36 0 68 0.00000
SSMD 4 0 0 371 0 69 0.000a0
SSMID 5 0 0 555 0 565 0,00000
SSMID 6 0 0 556 0 566 0.00000
SSMID 7 0 0 1177 0 1179 0.00000
SSMID 3 0 0 1185 0 1187 0.00000
Total Special.Revenue Levies,- _ 39 2,339,120 2,333,616
Debt Service Levy76.10(6)_' ._s.: ".: Amt Ne 40 10,007,634 4,984,746 70 2,99735
Capital Projects(Ca ithl lmprov.Reserve) '--�:--.;:',j0.67500j 411 71 0.00000
Total Pro eerty Taxes(27+39+40+41) 1 421 32,419,8571 32 343.273 72 9.87363
I Signature) (Date) (County Auditor) (Date)
https:/Idom-localgov.iowa.gov/budget-renderer?id=7664 1122