Loading...
HomeMy WebLinkAbout~Master - Approving the 2020 Urban Renewal Report RESOLUTION NO. 20-594 RESOLUTION APPROVING THE 2020 URBAN RENEWAL REPORT FOR THE CITY OF AMES,IOWA NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Ames, Iowa, that the attached City's annual 2020 Urban Renewal Report is hereby approved. ADOPTED THIS 24t' day of November, 2020. Diane R. Voss, City Clerk John A. Haila, Mayor Introduced by: Gartin Seconded by: Betcher Voting aye: Beatty-Hansen, Betcher, Corrieri, Gartin, Junck, Martin Voting nay: None Absent: None Resolution declared adopted and signed by the Mayor this 24t'day of November, 2020. ITEM # 11 DATE: 11/24/20 COUNCIL ACTION FORM SUBJECT: TAX INCREMENT FINANCING (TIF) AND REPORTING RESOLUTIONS FOR ANNUAL URBAN RENEWAL REPORT AND CERTIFICATON AND ANNUAL APPROPRIATION OF KINGLAND AND BARILLA TIF REBATES BACKGROUND: The 2012 Iowa Urban Renewal and Tax Increment Financing (TIF) Reform bill included provisions for reporting, including the Annual Urban Renewal Report, which must be approved by the governing board and provided to the Iowa Department of Management to be made available to the public on an internet site. This report includes uploading documents related to the urban renewal districts, such as the plan document and City Council action establishing the district, as well as financial information on TIF funds related to urban renewal districts. The due date for the report filing is December 1 of each year. The penalty for non-compliance is withholding certification of tax levies. The attached report includes financial information for the South Bell, ISU Research Park District 1 , Barilla and Campustown (Kingland) TIF districts. The attached Annual Urban Renewal Report is for the fiscal year ending June 30, 2020. The newly adopted ISU Research Park District 2 was not active at the start of the fiscal year so it was not included in the report. In addition to the state reporting, the City is required to certify TIF debt with the County Auditor for the upcoming fiscal year. The ISU Research Park Districts 1 and 2, and the South Bell debt are both general obligation bonds approved by Council when issued, so no additional action is required. The Kingland and Barilla TIF districts involve a rebate of incremental property taxes subject to annual appropriation by the City Council. A resolution is required for the annual appropriation for the collection and rebate of incremental taxes per the agreements with Kingland and Barilla. Incremental taxes for the Kingland TIF are estimated at $360,000 for the upcoming fiscal year. Incremental taxes for the Barilla TIF are estimated at $420,000 for the upcoming fiscal year. SUMMARY AND CURRENT STATUS OF TIF DEBT South Bell Avenue TIF The South Bell TIF debt was issued for infrastructure improvements to expand development along South Bell. The debt with principal of $1,152,000 was issued in 2009. With the development staring as we entered a recession, the repayment of the TIF had a slow start and incremental taxes were not able to cover debt service until recently resulting in a negative balance for the TIF fund. The TIF district is now generating positive cashflow and the final bond payment will be made in FY 20/21. We expect a partial release of TIF valuation to general taxation in FY 22/23 with the TIF debt being fully paid off that year and the full value released to general taxation in FY 23/24. Campustown TIF (Kingland) The Campustown TIF debt is an annually appropriated rebate of property taxes to Kingland as an economic development incentive for improvements in the Campustown area. The maximum amount of the rebate is $2,064,530 or a term of 10 years whichever comes first. The rebates began in FY 16/17, we expect a full rebate of property taxes through FY 22/23. In FY 23/24 the maximum rebate amount will be met and part of the value will be released to general taxation with the full value being released in FY 24/25. This TIF fund carries a zero balance since taxes received are rebated. Since this TIF debt is subject to annual appropriation, the Council is required to approve the debt (rebate) each year until terms of the agreement are met. Ames ISU Research Park The Ames ISU Research Park TIF debt was issued for infrastructure improvements to expand development in the ISU Research Park. The debt with principal of $2,725,000 was issued in 2015. The TIF district was generating positive cashflow by FY 17/18 and we expect a partial release of TIF valuation to general taxation in FY 22/23 with the TIF balance accumulated being able fully pay off the debt. The full value will be released to general taxation in FY 23/24. The TIF bonds will not be retired until FY 26/27, we will spend down the accumulated TIF balance to make the bond payments. Barilla TIF The Barilla TIF debt is an annually appropriated rebate of property taxes to Barilla as an economic development incentive for expansion to their facility. The maximum amount of the rebate is $3,00,000 or a term of 10 years whichever comes first. The rebates began in FY 20/21 , we expect a full rebate of property taxes through FY 26/27. In FY 27/28 the maximum rebate amount will be met and part of the value will be released to general taxation with the full value being released in FY 28/29. This TIF fund will carry a zero balance since taxes received are rebated, the current small negative balance reflects costs the City incurred to establish the TIF and will be reimbursed from TIF proceeds. Since this TIF debt is subject to annual appropriation, the Council is required to approve the debt (rebate) each year until terms of the agreement are met. ALTERNATIVES: 1. Approve the City's annual 2020 Urban Renewal Report and resolutions appropriating the payment of a rebate of incremental taxes for the Campustown and Barilla TIF districts. 2. Do not approve the report and resolution and refer back to staff. MANAGER'S RECOMMENDED ACTION: In order for the City to comply with mandated reporting requirements and fulfill requirements under the development agreements with Kingland and Barilla, it is necessary to submit this report to the Iowa Department of Management by December 1 of this year and approve the appropriation of the tax increment rebates. Therefore, it is the recommendation of the City Manager that the City Council adopt Alternative No. 1, thereby approving the City's annual 2020 Urban Renewal Report and resolution appropriating the payment of rebates of incremental taxes for the Campustown and Barilla TIF districts. Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Levy Authority Summary Local Government Name: AMES Local Government Number: 85G811 .R. #of Tif U Active Urban Renewal Areas # Taxing Districts AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL 85012 1 AMES SOUTH BELL AVENUE URBAN RENEWAL 85021 2 AMES CAMPUSTOWN URBAN RENEWAL 85023 1 AMES ISU RESEARCH PARK URBAN RENEWAL 85024 2 AMES BARILLA URBAN RENEWAL 85026 1 TIF Debt Outstanding: 3,074,959 ............................................................................................................................................................................................................ TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2019 Cash Balance as of 07-01-2019: -693,097 0 Restricted for LMI TIF Revenue: 0 TIF Sp. Revenue Fund Interest: 489 Property Tax Replacement Claims 1,231,397 Asset Sales & Loan Repayments: 0 Total Revenue: 1,231,886 Rebate Expenditures: 296,303 Non-Rebate Expenditures: 421,749 Returned to County Treasurer: 0 Total Expenditures: 718,052 rp. Rev. FundCash Balance Amount of 06-30-2020 Cash Balance of 06,0-2020: -179,263 0 Restricted for LMI Year-End Outstanding TIF Obligations, Net of TIF Special Revenue Fund Balance: 2,536,170 Created: Tue Nov 10 13:18:20 CST 2020 Page 1 of 29 - 4 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Urban Renewal Area Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL UR Area Number: 85012 UR Area Creation Date: 11/1997 Enhance the availability of sites to accommodate the construction of new industrial and commercial buildings and encourage and support development that will UR Area Purpose: expand the tax base. Base Increment Increment Tax Districts within this Urban Renewal Area No. No. Value Used AMES CITY/AMES SCH/AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL TIF 850526 850126 0 INCREM Urban Renewal Area Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 0 0 0 0 0 0 Taxable 0 0 0 0 0 0 0 0 0 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2019 Cash Balance as of 07-01-2019: 0 0 Restricted for LMI TIF Revenue: 0 TIF Sp. Revenue Fund Interest: 0 Property Tax Replacement Claims 0 Asset Sales & Loan Repayments: 0 Total Revenue: 0 Rebate Expenditures: 0 Non-Rebate Expenditures: 0 Returned to County Treasurer: 0 Total Expenditures: 0 TIF Sp. Rev. Fund Cash Balance Amount of 06-30-2020 Cash Balance as of 06-30-2020: 0 0 Restricted for LMI Created: Tue Nov 10 13:18:20 CST 2020 Page 2 of 29 4 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 -B All debt has been retired for this Urban Renewal District and property has been released to general taxation. 256 Characters Left Sum of Private Investment Made Within This Urban Renewal Area during FY 2020 Created: Tue Nov 10 13:18:20 CST 2020 Page 3 of 29 4 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 TIF Taxing District Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL (85012) TIF Taxing District Name: AMES CITY/AMES SCIVAMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL TIF INCREM TIF Taxing District Inc. Number: 850126 TIF Taxing District Base Year: 1997 FY TIF Revenue First Received: 2000 UR Designation Slum No Subject to a Statutory end date? Yes Blighted No Fiscal year this TIF Taxing District Economic Development 11/1997 statutorily ends: 2020 TIF Taxing District Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 0 0 0 0 0 Taxable 0 0 0 0 0 0 0 0 Homestead Credits Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2020 43,167 0 0 0 0 FY 2020 TIF Revenue Received: 0 Created: Tue Nov 10 13:18:20 CST 2020 Page 4 of 29 Annual Urban Renewal Report, Fiscal Year 2019 Urban Renewal Area Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES SOUTH BELL AVENUE URBAN RENEWAL UR Area Number: 85021 UR Area Creation Date: 01/2009 To expand the available inventory of fully serviced industrial land UR Area Purpose: within Ames. Base Increment Increment Tax Districts within this Urban Renewal Area No. No. Value Used AMES CITY/AMES SCH/SOUTH BELL AVENUE URBAN RENEWL TIF INCREM 850586 850186 7,886,340 AMES CITY AG/AMES SCH/SOUTH BELL AVENUE URBAN RENEWAL TIF INCREM 850587 850187 0 Urban Renewal Area Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 8,762,600 0 0 0 8,762,600 0 L 8,762,600 Taxable 0 0 7,886,340 0 0 0 7,886,340 0 7,886,340 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2019 Cash Balance as of 07-01-2019: -475,788 0 Restricted for LMI TIF Revenue: 0 TIF Sp. Revenue Fund Interest: 0 Property Tax Replacement Claims 200,896 Asset Sales & Loan Repayments: 0 Total Revenue: 200,896 Rebate Expenditures: 0 Non-Rebate Expenditures: 110,837 Returned to County Treasurer: 0 Total Expenditures: 110,837 TIF Sp. Rev. Fund Cash Balance Amount of 06-30-2020 Cash Balance as of 06-30-2020: -385,729 0 Restricted for LMI Created: Tue Nov 10 13:18:20 CST 2020 Page 5 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Projects For AMES SOUTH BELL AVENUE URBAN RENEWAL South Bell Infrastructure Description: Public Infrastructure for South Bell Area Classification: Roads, Bridges & Utilities Physically Complete: Yes Payments Complete: No Created: Tue Nov 10 13:18:20 CST 2020 Page 6 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 Debts/Obligations For AMES SOUTH BELL AVENUE URBAN RENEWAL 2009B GO Bonds Debt/Obligation Type: Gen. Obligation Bonds/Notes Principal: 337,236 Interest: 23,670 Total: 360,906 Annual Appropriation?: No Date Incurred: 10/29/2009 FY of Last Payment: 2023 Created: Tue Nov 10 13:18:20 CST 2020 Page 7 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 20 Non-Rebates For AMES SOUTH BELL AVENUE URBAN RENEWAL TIF Expenditure Amount: 110,837 Tied To Debt: 2009B GO Bonds Tied To Project: South Bell Infrastructure Created: Tue Nov 10 13:18:20 CST 2020 Page 8 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 Outstanding TIF backed GO bonds will be retired in FY 2021, however the TIF revenues were not able to cover the debt service over the term of the bonds resulting a negative balance. TIF revenues will be claimed through FY 23 to fund the debt service. 256 Characters Left Sum of Private Investment Made Within This Urban Renewal Area during FY 2020 Created: Tue Nov 10 13:18:20 CST 2020 Page 9 of 29 Annual Urban Renewal Report, Fiscal Year 2019 TIF Taxing District Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES SOUTH BELL AVENUE URBAN RENEWAL (85021) TIF Taxing District Name: AMES CITY/AMES SCH/SOUTH BELL AVENUE URBAN RENEWL TIF INCREM TIF Taxing District Inc. Number: 850186 TIF Taxing District Base Year: 2008 FY TIF Revenue First Received: 2010 UR Designation Slum No Subject to a Statutory end date? Yes Blighted No Fiscal year this TIF Taxing District Economic Development 01/2009 statutorily ends: 2030 TIF Taxing District Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 8,762,600 0 0 0 8,762,600 O N 8,762,600 Taxable 0 0 7,886,340 0 0 0 7,886,340 0 7,886,340 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2020 25,851 7,886,340 7,886,340 0 0 FY 2020 TIF Revenue Received: 0 TIF Taxing District Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES SOUTH BELL AVENUE URBAN RENEWAL (85021) TIF Taxing District Name: AMES CITY AG/AMES SCH/SOUTH BELL AVENUE URBAN RENEWAL TIF INCREM TIF Taxing District Inc. Number: 850187 TIF Taxing District Base Year: 2008 FY TIF Revenue First Received: 2011 UR Designation Slum No Subject to a Statutory end date? Yes Blighted No Fiscal year this TIF Taxing District Economic Development 01/2009 statutorily ends: 2031 TIF Taxing District Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 0 0 0 0 0 Taxable 0 0 0 0 0 0 0 0 0 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2020 0 0 0 0 0 FY 2020 TIF Revenue Received: 0 Created: Tue Nov 10 13:18:20 CST 2020 Page 10 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Urban Renewal Area Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES CAMPUSTOWN URBAN RENEWAL UR Area Number: 85023 UR Area Creation Date: 11/2014 To promote economic development in the Campustown area through the expansion of office and retail UR Area Purpose: space. Base Increment Increment Tax Districts within this Urban Renewal Area No. No. Value Used AMES CITY/AMES SCH/CAMPUSTOWN URBAN RENEWALTIF INCREM 850630 850230 12,740,380 Urban Renewal Area Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 17,075,000 0 0 0 17,075,000 0 17,075,000 Taxable 0 0 15,367,500 0 0 0 15,367,500 0 15,367,500 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2019 Cash Balance as of 07-01-2019: 0 0 Restricted for LMI TIF Revenue: 0 TIF Sp. Revenue Fund Interest: 0 Property Tax Replacement Claims 296,303 Asset Sales & Loan Repayments: 0 Total Revenue: 296,303 Rebate Expenditures: 296,303 Non-Rebate Expenditures: 0 Returned to County Treasurer: 0 Total Expenditures: 296,303 TIF Sp. Rev. Fund Cash Balance Amount of 06-30-2020 Cash Balance as of 06-30-2020: Restricted for LMI Created: Tue Nov 10 13:18:20 CST 2020 Page 11 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Projects For AMES CAMPUSTOWN URBAN RENEWAL Campustown Kingland Building Description: Office and Retail Development Classification: Commercial - office properties Physically Complete: Yes Payments Complete: Yes Created: Tue Nov 10 13:18:20 CST 2020 Page 12 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Debts/Obligations For AMES CAMPUSTOWN URBAN RENEWAL Campustown Urban Renewal Debt/Obligation Type: Rebates Principal: 296,303 Interest: 0 Total: 296,303 Annual Appropriation?: Yes Date Incurred: 11/10/2015 FY of Last Payment: 2020 Created: Tue Nov 10 13:18:20 CST 2020 Page 13 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Rebates For AMES CAMPUSTOWN URBAN RENEWAL Kingland Systems TIF Expenditure Amount: 296,303 Rebate Paid To: Kingland Systems Tied To Debt: Campustown Urban Renewal Tied To Project: Campustown Kingland Building Projected Final FY of Rebate: 2020 Created: Tue Nov 10 13:18:20 CST 2020 Page 14 of 29 ♦ Annual Urban Renewal Report, Fiscal Year , Urban renewal area for Campustown Redevelopment. Rebate of TIF to Kingland Campus Properties per development agreement provides a total of$2,064,530 in tax rebate or a period of 10 years, whichever comes first. Subject to annual appropriation. 256 Characters Left Sum of Private Investment Made Within This Urban Renewal Area during FY 2020 Created: Tue Nov 10 13:18:20 CST 2020 Page 15 of 29 ♦ Annual Urban Renewal Report, Fiscalllear TIF Taxing District Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES CAMPUSTOWN URBAN RENEWAL (85023) TIF Taxing District Name: AMES CITY/AMES SCWCAMPUSTOWN URBAN RENEWALTIF INCREM TIF Taxing District Inc. Number: 850230 TIF Taxing District Base Year: 2014 FY TIF Revenue First Received: 2017 UR Designation Slum No Subject to a Statutory end date? Yes Blighted No Fiscal year this TIF Taxing District Economic Development 11/2013 statutorily ends: 2037 TIF Taxing District Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 17,075,000 0 0 0 17,075,000 0 1 17,075,000 Taxable 0 0 15,367,500 0 0 0 15,367,500 0 15,367,500 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2020 3,467,200 13,607,800 12,740,380 867,420 20,174 FY 2020 TIF Revenue Received: 0 Created: Tue Nov 10 13:18:20 CST 2020 Page 16 of 29 - 4 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Urban Renewal Area Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES ISU RESEARCH PARK URBAN RENEWAL UR Area Number: 85024 UR Area Creation Date: 11/2013 To promote economic development for Iowa State University Research Park by extending public UR Area Purpose: infrastructure. Base Increment Increment Tax Districts within this Urban Renewal Area No. No. Value Used AMES CITY/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF INCREM 850628 850228 24,539,206 AMES CITY AG/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF INCREM 850629 850229 0 Urban Renewal Area Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 230,200 27,120,200 0 0 0 27,350,400 0 27,350,400 Taxable 0 131,026 24,408,180 0 0 0 24,539,206 0 24,539,206 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2019 Cash Balance as of 07-01-2019: -205,050 0 Restricted for LMI TIF Revenue: 0 TIF Sp. Revenue Fund Interest: 489 Property Tax Replacement Claims 724,473 Asset Sales & Loan Repayments: 0 Total Revenue: 724,962 Rebate Expenditures: 0 Non-Rebate Expenditures: 310,912 Returned to County Treasurer: 0 Total Expenditures: 310,912 TIF Sp. Rev. Fund Cash Balance Amount of 06-30-2020 Cash Balance as of 06-30-2020: 209,000 0 Restricted for LMI Created: Tue Nov 10 13:18:20 CST 2020 Page 17 of 29 4 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Projects For AMES ISU RESEARCH PARK URBAN RENEWAL ISURP Infrastructure Extension Description: Extension of public infrastructure to serve ISURP Classification: Roads, Bridges & Utilities Physically Complete: Yes Payments Complete: Yes Created: Tue Nov 10 13:18:20 CST 2020 Page 18 of 29 4 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Debts/Obligations For AMES ISU RESEARCH PARK URBAN RENEWAL General Obligation Series 2015A Debt/Obligation Type: Gen. Obligation Bonds/Notes Principal: 2,095,000 Interest: 322,750 Total: 2,417,750 Annual Appropriation?: No Date Incurred: 11/13/2015 FY of Last Payment: 2027 Created: Tue Nov 10 13:18:20 CST 2020 Page 19 of 29 4 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Non-Rebates For AMES ISU RESEARCH PARK URBAN RENEWAL TIF Expenditure Amount: 310,912 Tied To Debt: General Obligation Series 2015A Tied To Project: ISURP Infrastructure Extension Created: Tue Nov 10 13:18:20 CST 2020 Page 20 of 29 4 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 TIF Ord. amended 11.12.2019 256 Characters Left Sum of Private Investment Made Within This Urban Renewal Area during FY 2020 Created: Tue Nov 10 13:18:20 CST 2020 Page 21 of 29 4 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 TIF Taxing District Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES ISU RESEARCH PARK URBAN RENEWAL (85024) TIF Taxing District Name: AMES CITY/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF INCREM TIF Taxing District Inc. Number: 850228 TIF Taxing District Base Year: 2014 FY TIF Revenue First Received: 2017 UR Designation Slum No Subject to a Statutory end date? Yes Blighted No Fiscal year this TIF Taxing District Economic Development 11/2013 statutorily ends: 2037 TIF Taxing District Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 230,200 27,120,200 0 0 0 27,350,400 O F 27,350,400 Taxable 0 131,026 24,408,180 0 0 0 24,539,206 0 24,539,206 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2020 126,518 24,539,206 24,539,206 0 0 FY 2020 TIF Revenue Received: 0 TIF Taxing District Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES ISU RESEARCH PARK URBAN RENEWAL (85024) TIF Taxing District Name: AMES CITY AG/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF INCREM TIF Taxing District Inc. Number: 850229 TIF Taxing District Base Year: 2014 UR Designation FY TIF Revenue First Received: Slum NoBlighted No Subject to a Statutory end date? No Economic Development No TIF Taxing District Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 0 0 0 0 0 Taxable 0 0 0 0 0 0 0 0 Homestead Credits Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2020 413,712 0 0 0 0 FY 2020 TIF Revenue Received: 0 Created: Tue Nov 10 13:18:20 CST 2020 Page 22 of 29 Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Urban Renewal Area Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES BARILLA URBAN RENEWAL UR Area Number: 85026 UR Area Creation Date: 07/2017 This urban renewal area was created to facilitate the expansion of the Barilla manufacturing facility at 3303 and 3311 East UR Area Purpose: Lincoln Way. Base Increment Increment Tax Districts within this Urban Renewal Area No. No. Value Used AMES CITY/AMES SCH/BARILLA URBAN RENEWAL INCREM 850638 850238 418,152 Urban Renewal Area Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 41,832,700 0 0 41,832,700 0 41,832,700 Taxable 0 0 0 37,649,430 0 0 37,649,430 0 37,649,430 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2019 Cash Balance as of 07-01-2019: -12,259 0 Restricted for LMI TIF Revenue: 0 TIF Sp. Revenue Fund Interest: 0 Property Tax Replacement Claims 9,725 Asset Sales & Loan Repayments: 0 Total Revenue: 9,725 Rebate Expenditures: 0 Non-Rebate Expenditures: 0 Returned to County Treasurer: 0 Total Expenditures: 0 TIF Sp. Rev. Fund Cash Balance Amount of 06-30-2020 Cash Balance as of 06-30-2020: -2,534 0 Restricted for LMI Created: Tue Nov 10 13:18:20 CST 2020 Page 23 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 2 Projects For AMES BARILLA URBAN RENEWAL Barilla Expansion Expansion of pasta production and transportation facilities Description: at Barilla America Inc. Classification: Industrial/manufacturing property Physically Complete: Yes Payments Complete: Yes Created: Tue Nov 10 13:18:20 CST 2020 Page 24 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Debts/Obligations For AMES BARILLA URBAN RENEWAL Barilla TIF Rebate Debt/Obligation Type: Rebates Principal: 0 Interest: 0 Total: 0 Annual Appropriation?: Yes Date Incurred: 11/13/2018 FY of Last Payment: 2019 Created: Tue Nov 10 13:18:20 CST 2020 Page 25 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Non-Rebates For AMES BARILLA URBAN RENEWAL TIF Expenditure Amount: 0 Tied To Debt: Barilla TIF Rebate Tied To Project: Barilla Expansion Created: Tue Nov 10 13:18:20 CST 2020 Page 26 of 29 ♦ Annual Urban Renewal Report, Fiscal Year 2019 - 2020 Jobs For AMES BARILLA URBAN RENEWAL Project: Barilla Expansion Company Name: Barilla America Inc Date Agreement Began: 11/13/2018 Date Agreement Ends: 11/13/2023 Number of Jobs Created or Retained: 41 Total Annual Wages of Required Jobs: 2,039,897 Total Estimated Private Capital Investment: 64,000,000 Total Estimated Cost of Public Infrastructure: 0 Created: Tue Nov 10 13:18:20 CST 2020 Page 27 of 29 Annual Urban Renewal Report, Fiscal Year 2019 Entered development agreement in November 2018, activity for FY 2018/19 reflects costs related to establishment of URA and TIF. Beginning in FY 2019/20 incremental taxes will be rebated to Barilla for a period of 10 years or a total of$3,000,000. 256 Characters Left Sum of Private Investment Made Within This Urban Renewal Area during FY 2020 64000000 Created: Tue Nov 10 13:18:20 CST 2020 Page 28 of 29 Annual Urban Renewal Report, Fiscal Year 2019 TIF Taxing District Data Collection Local Government Name: AMES (85G811) Urban Renewal Area: AMES BARILLA URBAN RENEWAL (85026) TIF Taxing District Name: AMES CITY/AMES SCEVBARILLA URBAN RENEWAL INCREM TIF Taxing District Inc. Number: 850238 TIF Taxing District Base Year: 2017 UR Designation Slum No FY TIF Revenue First Received: Blighted No Subject to a Statutory end date? No Economic Development No TIF Taxing District Value by Class - 1/1/2018 for FY 2020 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 41,832,700 0 0 41,832,700 0 41,832,700 Taxable 0 0 0 37,649,430 0 0 37,649,430 0 37,649,430 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2020 38,813,000 3,019,700 418,152 2,601,548 60,504 FY 2020 TIF Revenue Received: 0 Created: Tue Nov 10 13:18:20 CST 2020 Page 29 of 29 RESOLUTION Obligating funds from City of Ames Barilla Urban Renewal Area Urban Renewal Tax Revenue Fund for appropriation to the payment of annual appropriation tax increment rebate payments due to be paid in the next succeeding fiscal year WHEREAS, the City of Ames, Iowa (the "City"), pursuant to and in strict compliance with all laws applicable to the City, and in particular the provisions of Chapter 403 of the Code of Iowa, has adopted an Urban Renewal Plan for the Barilla Urban Renewal Area (the "Urban Renewal Area"); and WHEREAS, this Council has adopted an ordinance providing for the division of taxes levied on taxable property in the Urban Renewal Area pursuant to Section 403.19 of the Code of Iowa and establishing the fund referred to in Subsection 2 of Section 403.19 of the Code of Iowa (the `Barilla Urban Renewal Tax Revenue Fund"), which fund and the portion of taxes referred to in that subsection may be irrevocably pledged by the City for the payment of the principal and interest on indebtedness incurred under the authority of Section 403.9 of the Code of Iowa to finance or refinance in whole or in part projects in the Urban Renewal Area; and WHEREAS, pursuant to the City's Development Agreement (the "Agreement") with Barilla America, Inc. (the "Company"), approved by resolution of the City Council on November 13, 2018, the City agreed to make economic development tax increment payments to the Company, subject to annual appropriation by the City Council; and WHEREAS, payments under the Agreement are scheduled to be made from the Barilla Urban Renewal Tax Revenue Fund during the fiscal year that will begin July 1, 2021, in a total amount equal to 100% of the incremental property tax payments made by the Company in that fiscal year(the "Payments"); and WHEREAS, it is now necessary for the City Council to obligate for appropriation to the Payments, funds anticipated to be received in the Barilla Urban Renewal Tax Revenue Fund in the fiscal year that will begin July 1, 2021; NOW, THEREFORE, It Is Resolved by the City Council of the City of Ames, Iowa, as follows: Section 1. The City Council hereby obligates for appropriation from the Barilla Urban Renewal Tax Revenue Fund the amount of$420,000, which is estimated to be an amount equal to 100% of the incremental property tax revenues that are expected to be received by the City in such fund from the Story County Treasurer in the fiscal year that will begin July 1, 2021. Section 2. The City Clerk and Finance Director are hereby authorized and directed to certify to the Story County Auditor the amount obligated for appropriation in Section 1 above as part of the City's 2020 certification of debt payable from the Barilla Urban Renewal Tax Revenue Fund and to reflect such estimated amount in the City's budget for the fiscal year that will begin July 1, 2021. Section 3. All resolutions or parts of resolutions in conflict herewith are hereby repealed. Passed and approved November 24, 2020. Mayor Attest: City Clerk RESOLUTION Obligating funds from City of Ames Campustown Urban Renewal Area Urban Renewal Tax Revenue Fund for appropriation to the payment of annual appropriation tax increment rebate payments due to be paid in the next succeeding fiscal year WHEREAS,the City of Ames,Iowa(the"City"),pursuant to and in strict compliance with all laws applicable to the City, and in particular the provisions of Chapter 403 of the Code of Iowa, has adopted an Urban Renewal Plan for the Campustown Urban Renewal Area (the "Urban Renewal Area"); and WHEREAS, this Council has adopted an ordinance providing for the division of taxes levied on taxable property in the Urban Renewal Area pursuant to Section 403.19 of the Code of Iowa and establishing the fund referred to in Subsection 2 of Section 403.19 of the Code of Iowa (the "Campustown Urban Renewal Tax Revenue Fund"), which fund and the portion of taxes referred to in that subsection may be irrevocably pledged by the City for the payment of the principal and interest on indebtedness incurred under the authority of Section 403.9 of the Code of Iowa to finance or refinance in whole or in part projects in the Urban Renewal Area; and WHEREAS, pursuant to the City's Development Agreement (the "Agreement") with Kingland Systems Corporation (the "Company"), approved by resolution of the City Council on December 10, 2013, the City agreed to make economic development tax increment payments to the Company, subject to annual appropriation by the City Council; and WHEREAS, payments under the Agreement are scheduled to be made from the Campustown Urban Renewal Tax Revenue Fund during the fiscal year that will begin July 1,2021, in a total amount equal to 100% of the incremental property tax payments made by the Company in that fiscal year(the "Payments"); and WHEREAS, it is now necessary for the City Council to obligate for appropriation to the Payments,funds anticipated to be received in the Campustown Urban Renewal Tax Revenue Fund in the fiscal year that will begin July 1, 2021; NOW, THEREFORE, It Is Resolved by the City Council of the City of Ames, Iowa, as follows: Section 1. The City Council hereby obligates for appropriation from the Campustown Urban Renewal Tax Revenue Fund the amount of$360,000, which is estimated to be an amount equal to 100% of the incremental property tax revenues that are expected to be received by the City in such fund from the Story County Treasurer in the fiscal year that will begin July 1, 2021. Section 2. The City Clerk and Finance Director are hereby authorized and directed to certify to the Story County Auditor the amount obligated for appropriation in Section I above as part of the City's 2020 certification of debt payable from the Campustown Urban Renewal Tax Revenue Fund and to reflect such estimated amount in the City's budget for the fiscal year that will begin July 1, 2021. Section 3. All resolutions or parts of resolutions in conflict herewith are hereby repealed. Passed and approved November 24, 2020. Mayor Attest: City Clerk