HomeMy WebLinkAbout~Master - Adoption of FY 2019/20 Budget Adoption of Budget and Certification of City Taxes oumo
FISCAL YEAR BEGINNING JULY 1,2019-ENDING JUNE 30,2020 Resolution No.: 19-087
The City of: Ames County Name: STORY Date Budget Adopted: 315/2019
The 11llpw sprled Certifies that the CM Council.on the date stated above u i luiiy aporuveo the named resolution aecotmg a buogel for neri fiscai year.as summar zed on this and me suppemng T'),
Attached le Long Term Debt seheduie Forth 7o3 wns:h sets any and an of me debt service obligations of the City515-T39-5262
. L/
County Auditor Date Stamp January 1,2018 Property Valuations
With Gas&Electric Without Gas&Electric fast Dfnwi census
Regular 2, 3.0T9,908.598 211, 3.072.069.686 5e 9e5
DEBT SERVICE 3. 3.125.492.676 3b 3,117,653.964
Ag Land 4a 2,988,393
TAXES LEVIED
fA) (B) CI
Code Dollar Request with Property Taxes
Sec. Limit Purpose Utility Replacement Levied Rate
3111141 8 10000 Regular General levy 5 17.016.779 16,973,463 43 5.52509
(3641 Non-Voted Other Permissible Levies
12(a) 0,675DO Contract for use of Bridge 6 0 44 0
12(10) 0.95000 Opt&Maint publicly owned Transit 7 1,934,521 1,929,598 45 0,62811
12111) Amt Nee Rent,Ins.Maint of Civic Center e 0 46 0
12t121 0.135W Opr&Maint of City owned Civic Center 9 _ 0 47 0
12(13) 0.08750 Planning a Sanitary Disposal Project 10 0 48 0
12(14) 0.27000 Aviation Authority(under sec.330A.15) 11 0 49 - - 0
12f151 006750 Levee Impr.fund in special charter city 13 0- 51 0
12(17) Amt NoeLiability,property&self insurance costs 14 0 52 0
121211 Am1 Nee Support of a Local Emerq.Momt.Comm 462 0 465 0
(3114) Voted Other Permissible Levies
12(11 013W InstrumentalNocal Music Groups 15 0 53 0
12(2) 081000 Memorial Building 16 0 54 0
12(31 013500 Symphony Orchestra 17 0 55 0
12w (1127000 Cultural&Scientific Facilities 18 0 56 0
12(5) As voted County Bridge 19 0 57 0
1246) 1.35M Missi or Missouri River Bridge Const. 20 0 58 0
12(9) 003375 Aid to a Transit Company 21 0 59 0
12(161 020500 Maintain Institution received by gift/devise 22 0 60 0
12(1e) 1 00000 City Emergency Medical District 463 0 466 0
12120) 027000 Support Public Library 23 _ 0 61 0
2ees2 150000 Unified Law Enforcement 24 0 6- 0
Total General Fund Regular Levies(5 thru 24) 25 18 951.300 18.903.061
3e4.1 300375 AgLand 26 8.976. 8,976 3.003?5
Total General Fund Tax Levies (25+26) 27 18.960,276 18,912,037 Do Not Add
Special Revenue Levies
11111114.1111 027000 Emergency(if general fund at levy limit) 28 0 a4 0
311114.e Amt Noe Police&Fire Retirement 29 2.091,970 2,086,642 0.67923
Amt Nee FICA&IPERS(if general fund at levy limit) 30 0 0
Ruin Amf Nec Other Employee Benefits 31 0 0
Total Employee Benerit Levies (29,30,31) 32 2.091.970 2,086.642 55 0.67923
Sub Total Special Revenue Levies (28+32) 33 2.091.970 2.086.642
Valuation
386 As Rea With Gas&Eiec Without Gas 8 Elec -
SSMID 1 w re, 34 0 - 66 0
SSMID 2 w is 35 0 67 0
SSMID 3 w ei 36 0 tie 0
SSMID 4 w lei 37 0 69 0
SSMID 5 w isi 555 0 565 0
SSMID 6 N, tei 556 0 566 0
SSMID 7 w is, 1177 0 so's 0
SSMID 8 1ei ie, 1186 0 mi O
Total Special Revenue Levies 39 2.091.970 2.086,642
394.4 Am1Nec Debt Service Levy 76.10(6) 40 9.980,123 4C 9,955,106 70 3,19314
38,4.7 0.67500 Capital Projects (Capital Improv.Reserve) 41 4' 0 7• 0
Total Property Taxes (27+39+40+41) 42 31.032,369 42 30,953,785 72 10.02557
COUNTY AUDITOR - I certify the budget is in compliance with ALL the following:
Budgets that DO NOT meet ALL the criteria below are not statutorily compliant&must be returned to the city for correction.
1) The proscribed Notice of Public heeling Buoget Estimate(Form 831 1)Was iw*'fudY pdWlsfled,of posted d apa,caok knee Drool was evidenced
2) Budget nearing mbees were published or Doped not was then 10 do",nor mom,man 20 days,anor to the budget near mg
3) Adopted properly taxaa 00 not exceed Metal or posted amounts
4) Adopted exelandirtures 0o not exceed twbbhed Or posted amounts in each,of me hne program areas.or in total
5) Number of the resolution adopting the propel has been mcluded at the top of tms form
6) The budget file uploaded to the SUBMIT Area matched me paper copy certified by the city to this office
7) The OV term debt schedule(Form 103,snows sufficient payment amounts to pay me G.O debt certified by the CRY to Mrs office