HomeMy WebLinkAbout~Master - Adoption of Fiscal Year 2010/11 Budget RESOLUTION NO. 20-084
=
Adoption of Budget and Cortlflcatlon of City Taxes 85811
FISCAL YEAR BEGINNING JULY 1,2010-ENDING JUNE 30,2011
The City of: Ames County Name: STORY Date Budget Adopted: 03/02/10
,U w..*V d ev City Cdu,.d.Add.r'a r.Pd&Aewtu o rtv.k.d M,•.r W r d rt,_ti PW.W t+X1 .re.edW,ed sa.,tarner(nd n,d etbrf A ..od ha 1.v1. h11Ced
oao.,.ws approrod tv ad trubr properly of 04.Cty rwe d an.ded.Lcry rrw Dde Sara..ro TM cr Me WA..t.11..ds r.y.
515 239-5292
rrew 4,w
County Au(Star Date SianV January 1.2009 Property Valuations
�with Oae b Eux*ic wnhan Gas a FWCft LW°'�' '
Regular s. 2,126,174.863 3. 2,120,318,721 50,731
DEBTSEROCE a 2,126,174,8833b 2,120,318,721
Ag Land 46 1,387,447
TAXES LEVIED
w ter IC
Code Donw Request with Property Taxes
Sec LIM I Purpose UUUty Repiecement Levied Rate
• ::•:.:; •��
28a1 a.t0000••••R..•ular General•• :�.�13.085.369 113,029,380
a 6.1 50
•Ibl•sL vies::.........
r P•mrlss e e e
na41
fJon Voted Ohre a ...
13in o nsao Contract for use of Bridge ••e..•• ••..0:?;:l'••44•• .. •...0
u(1o) 04,W o Opr 3 Maint pubilcly owned Transit 3 1,315,294 1 311 672 ?:::4s 0.61862
"ii„ Aa.nK Rent,Ins.Maint of Ctvlc Center it 0 `EI2 ~ 0
13t,7) o.U300 Opt&Malnt of City owned Civic Cantor s O E: n 0
,ant 00erw Planning a Sanitary Disposal Project 10 0 I
n 000 t14) 02y Aviation Authority(under soc.330A.15) In O s:4e 0
120 e1 Ar^1//e Joint city-county bui}ding lease +: 0 :0 0
12(,$) 0OST50 Levee Impr,fund In Special charter city 13 0 ;;:;e1 0
3),q AHNn LlobUlty,property b Self insurance costs 1. 0 :; a 0
12(m A KW Support of a Local Emerq Mgmt Comm. 432 0
m1 i :::46e 0
r,—.-�
I v .........
We4) Voted Other Permiss b e Levies :':::::ip?�''
,Stu o naoo Instrumental/Vocal Music Groups s :::Q ..•.:0.1:: :0:
,un OSID0c MemodalBuilding 4 0``'i` 54 -- 0
1It3r aUsoo Symphony Orchestra 1r OE?�`:ss -- _ 0
1st4) 02r000 Cultural 8 Scion i5c Fadlit os u 0`':;I 5e 0
,nsl A.vded County Bridge 0
np) ,.3s000 Missi or Missouri River Bridge Const. xo 01`�'' 6° ------ 0
120) 0D33?5 Aid to a Transit Company 31 O a;E; 0
1R,n o2Dsoo Maintain Institution received by glftldevlse a 0`E it 00 —
,3t1q ,o000o City Emergency Medical District 4W 0::::4e5 0
1rr) o2da0o Support Public Library n 0`•;i e, 0
ssQr2 1.5mw Unload Law Enforcement :4 _ --_ 0:::;::: e7 0
Total Gonoral Fund Regular Lovloa (5 thru 24) n 14,380,663:"`:i i`i i 14,341,052 `?E
su, 100375 Ag Land x_ 4 188::f i EEi 44168 ::' _ 3.00375
��......
Total Gonoral Fund Tax Levies (25+26) 27 14 384 831:[d;i I:E; 14,345,220: ?:I:L� De WAdd I
Special Revenue Levies
144.8 027M Emergency(if general fund at levy limit) :e -- a.... •.•••••••.0..i..,a 0
suit NftMea Police 6 FireRetirement zs -- 1,080,731 1,083 738;; 251112
.-,Am c FICA d IPERS(tf general fund at levy Ilmit} 30 — 0 I o
Other Employee Beneftts 31 ' i'�:`s 01`.:I�`I'lll
roW Employ"fronefft Levies (79,30,3f) u 1,086,731 i E i E; 1,083,737 ::! ss 0.51112
Sub Total Special Revenue Levies (28+32) 33 1 086.731'''.: : 1,083,737
ill
Valuation ;.:;.;...:.,:...... .... .....
as 6 E1ec ...srano,R ..Ges Sec ..N1tl1 6 ..
SSMID 1 w al 34 0 M _ 0
SSMID 2 w _ p ss 0: 0
SSMID 3 w A es 3e :I::�:': 0:�:;! 0
SSMID 4w --- •ee — --- 35. 0g:::;'• -- _Q
SSMID 5 se. O 0
SSMIDB w _ in 37 0; `eee 0
Total SSWD 04Owu 37) 3e Oi�i':iiiii3 O :ii! :�.'� oe.ec AM
Total Speclal Revenue Levies (33+38) 3e 1 086,731`sEli i`i 1,083,737771
U" A."U.c Debt Service Levy 76.10(6) 40 7,592,649 a 7,571,743:1::' 10 3.57104
Sur COMM Capital Prolocts (Capital hnprov.Reserve) 41 41 0 ','' f " — 0
Total Property Taxes (27+39+40+41) n 23 064,211 a 23,000,700 ! n 10.84579
COUNTY AUDITOR - I certify the budget Is In compliance with ALL the following:
Budgets that DO NOT meet ALL the criteria below are not statutorily compliant 8 must be rot rned to the city for correction.
1) Th V> bea Mahs a r\6t HM'VC&mVM Estrnd.V'1"e31.1) r.1h w0etud.v po.t.d r.pW-1k. rcc-t-d.era Pori
, D doW Aew.1p 1.1a0..rye P v poC.d rid Welan/0 d•ya..o1 mp,Mr,20 dXw.P'10 b er br,ep..A.aY'Q.
3+ Adcpa.d p party e.u.d.M—."at&.hW v Put d WTo ft
4) A&v6.d.Vwkl&L .do 1.1 e-Nd PtRdrd u poded.ma..r..,.rd,d cr r pr07w..r.eti a Y:.t,<
m n,.I r I G.,pn.d.d b or SU UNT Ane n krdd to p.or mvr rrrt%d M Cu rty b V k efm