HomeMy WebLinkAbout~Master - Adoption of 2009/10 budget RESOLUTION NO. 09-081
Adoption of Budget and Certification of Clty Taxes ILI
FISCAL YEAR BEGINNING JULY 1,2D09-ENDING JUNE 30,2010
The City of: Amos County Name: May Date Budga/Adopted: 03jong_
u.mr W d►.t7h ca,.e,rd.tr n.w k nan►p as•a+.e W M,r aPaoll.d.rn..t..pnporA eumw w aMp•0 ram rlaa and .y u.row
00b.,war�,VM"d kx.a tuablg pW"d dM Q1y]Nara to a•4dad a Lay Tenn Do"e:AvA••Fo 703 Io1 to o•w W. nwy Y
615.239.52e2
C*uAty Auer Dery scam January 1,2008 Property Valuations
Lr orbr c.w
W Gee a Elecer+o VVM%oA Ges f Eleotrlc
ith
Regular 1. _— 2,030 775,718 is 2,023,692,257-
DEBT SERVICE 3. 2,030,776,718 ae 2 023 892 257
Ap Land a 1,1183,621
TAXES LEVIED
w At
Cods DOW Rogueatwtth ProportyTaaea
M UMMPU
utility,t Lam ate
a,•.1 a t0000 Regular General levy a 1188�074328 11 7 1�82� 4361420
::;!of:::!:i:ii:!:::EJi::::::;c::Si?f 2i:?;E!iE!E'•i;::; � EE;:i;E;:;9:'::;E::2;;P
Non Voted Other Permisalbfe Levies ::,.;:;:;;!.:.;.,.; •::..:•,i!.:.;_:..
,apt oa7coo Contract for Use of Bridge e•. '? `; Q ?E'ii u - 0
1,268,42T ` .s 0.8261D0
,a(le) o26OOo Opr 6 MsJnt pubYcfy owned Trans l -
131111 A"NW Rent,Ins.Meint of CK4c Ceer 0` �°nt --_ 0
tuts) aueoo Opr 6 Maint of City owned Chic Center a ;';?"� 0:iEj:: 47 - - 0
M13) oosreo Ptomhcg a Sanitary Disposal Protect to '!I;i°i i 0 E E E u ,_ 0
uful can m Aviation Authority(under sec.330A.15) tt ``'!ii!i � ( •s _� 0
utu) and Nr Joint city-county building lease
ut,.) 000T,o Levee Impr.fund In special charter Gty 13 - at 0
L,t1e1 M•tw LiabHty,property a set(insurance coats 1• �E(E'! _� ____ U EE�iE! � 0
0
urns Am Nw Su of a Local Ems mt.Comm. •ax '```` 0 E E I sae
':;?r`i::i:�i`:`:i:...:-,::•: iiili:iii!isiiiiEEEEiiE:!iE''iiE:iii!EEiE
0e4 Voted Other Pertnlsalble Levies `........... ....... ............... ;:;:;:
tan o.Qeo0 InstrumentaWocal Music Groups s 0 iii;Ei 0 0
tan O-St00o Momortal Building a 0' e• 0
120) o laeoo Symphony Orchestra ,, _ 0.. ae _ 0
114 0271W Guttural d Scientifk Facilities ie _ _ 0•`• e° 0
afar a vow County Bridge 19 )`iEi 0 m ,-- 0
ors) +�e000 Mlssl or Missouri River Bridge Cortst m 0
um 003370 Aid to a Transit Company _-- !'EE EE 0 ` °0 - U
MIT) 0 zwo Maintaln Institution receivad by gftcleAse n _ 0` ed - 0
1at1e1 1.00000 City Emergency Medical District .m 0 E •ee__ 0
feud orrom Support Public Llbrety n _- __ 0 t et 0
ues2 120000 Unified Law Enforcement r _ 0 '' - �,,.. 4
Total General Fund Regular Levtoe (5 thru 24) za 13 078,188:'''•.E•`.`:`-` 13,032.579
MCI 3e0375 Ap Lend ze _-_3 555: i'~ 3,555 3,00375
Total General Fund Tex Levies (25+26) v 13,08t 741 ;:i`::ti:E 13,036,134 1 oarara+d
Special Revenue Levies :1;Eiai s[...E.....i;4 '•ii!E:;E i E E i ES:::::ii::i':;:;:::.•,
3wa 037o00 Emergency(If general fund at levy(Unit) zs EE!Ei; 0 0 0
a,a.e MYwo Ponca&Flre Rellrement to _ 959,941 ; ; :;._,-_ . .......
M+1 N. FICA 8 IPERS(If garleral fund at levy limit) so 110M+�+•o OtherEmployee Bene(rts a, ` E.'.i 0 :: i :
Total Employ"sensor c.vr.s f29,30„111 u _ _ 959,941 EEEEE;E:` 6581599_ 0.4
47.E
Sub Total Special Revenue Levies, (28+32) 33 959,911 ': 958,599.E L `.E' E EI'.E`.E•'E EEEEE'
Valuation
::1:::::•:•::•:::;:;::::::::::
out 344 A. wkn Gas A Elec Wkh Gas s Elsc
9SMID 1 w Or 34 ---- tl - - 0
8801)2 w of ae _ 0 el 0
88MID 3 w �.-----------0 ---- ---- �_-_ � _
88MID♦ w 0': e. 0
99MID 6 (A) 1.t — -- — �e. ] see 0
88MID8 -- 0' see 0
Tot,198Mt17 hIINvJ7J -- --- �e ---- - -- - O'E! 0 Oo7rasad
Total Special Revenue Levies 33+38 959.941 ? 958,599
M44 A,.vNW Debt Service Levy 76.10(6) .� _ 8.012,403 4o _ 7.984 458 i;i.. to 3.94549
3u ,a1eoo Capital Projects (Capital Improv.Reserve) 41 _ •+ _ 0: 0
Total Property Taxes (27+39+40+41) 42 22.054,085 41 21,077,101 n 10.85819
COUNTY AUDITOR - I certify the budget Is In compliance with ALL the following:
Budgets submitted that 00 NOT moot the foltowlnp crtterla are not legal documents and will be rotumed to the city for correction.
1) rN,.aadt,ad Nola d Htic 11•.rtV B�idD.'.P�ertu1.{f o1m 63t.1 y r1..1..RUY;.a.:.n.a u paN•e.arvc cr..,d na.rt:.d,ew+pod..a r k%,.o.d
21 &,d W r,swtV rt•enaa— po.ud rot ra run 10 days,r"lndra sun 20 d.y.,ploy b as NICOW N• V
31 AtOPtW PTO"1fm m r A..c•ad P, ~or Poard anal.
r) Aucprd..trams m,w:aa+•e pli.Md a Doalad emanr M nadl d N ma poQ.m ear.or n as.