HomeMy WebLinkAbout~Master - Adoption of 2008/09 Budget w.cr ro•.,els
,1RESOLMON NO. 08-080
Adoption of Budget and Certification of City Taxes 85 =81 1
FISCAL YEAR BEGINNING JULY 1,2008-ENDING JUNE 30,2009
The City of: Ames County Name: sroRv Date Budget g Adopted: 03104/08
A:a meetng d thO City Council,held aYer try pu01iC hearing.]tadured by I—as speared amve,;M peoposee.txnlp.t was admied as—mar,rad and Bt+achm here•,o,ano Mviea.a •Mzed
bsiwv.r.ero approved for•A lovable pn4mdy of Ina City.Thar•is AnAlChed a 1 cng Teen UaIN SrtwchAe Form 103 la vw debt.arvice Hoed..A any. / V
51 r239-5262
5.—
County Auditor Date Stamp January 1,2007 Property Valuations
W�h Gas IS Electric Without Gas d Electric 1.sI oeK.,Census
Regular :. 1,941,794,882 2b 1,934,815,153 Sp�31
DEBT SERVICE 3a 1,941,794,882 3b 1,934,815,152
Ag Land a. 1,189,756 E
TAXES LEVIED
(A) 0) (C)
Code Dollar Request with Property Taxes
Sec. Limit Purpose _ Utility Replacement Levied Rate
3841 8lowo Regular General levy b 11243,714 11,203.296 43 570037
l3Ml Non Voted Other•Permissible Levies --•••- ,,
,:1tp 0175o0 Contract for use of Bridge •s 0 44 0
1:1+0) 0.05oog Opr&Maint publicly owned Transit 7 1,210.300 1 205,951 45 0.62329
12111) AM Nec Rent,Ins.Maint of Civic Center a _- 0 b 0
12(12) 0.1mm Opr&Maint of City owned Civic Center s 0: u 0
12413) oUe750 Planning a Sanitary Disposal Project 10 0 ;i', 4e 0
12(1a) 027000 Aviation Authority(under sec.330A.15) 1t 0 4e 0
12115) "Nee Joint city-county building lease a 0 I w 0
121191 0a750 Levee Impr.fund in special charter city 13 _ _ _ 0 :i.. s1 _ 0
12113) Amt Nec Liability,property&self insurance costs 14 0 ' 0
12(22) Amt Nee Support of a Local Emerq Mgmt Comm 4e2 0 .r.. 0
(3M) Voted Other Permissible Levies
1211) 0.135M Instrumental/Vocal Music Groups 1e_ 0 53 —_--0
1212) o.el0o0 Memorial Building to -. -_ _0 is 54 -- -- - 0
u(3) 0.13sm Symphony Orchestra IT _ 0= [ 5e 0
11(4+ 027000 Cultural&Scientific Facilities 1e
12(s) As vow County Bridge 1e_ 0 ; s? — - -•, --0
12161 1350M Missi or Missouri River Bridge Const. 2e_ _ _- s se — -- 0
121e) 0111375 Aid to a Transit Company >h — 0 E 5e _ _ 0
12117) 020500 Maintain Institution received by gift/devise a_ _—� _ 0 �; so _ 0
12(1s) I00000 City Emergency Medical District am— _ —_ 0; ? 466 0
12121) 02700o Support Public Library 23—_-_ _ _ 0 s+ _ _ 0
ZGF-22 150000 Unified Law Enforcement 24—_ _ 0'i i i 62 0
Total General Fund Regular Levies (5 thru 24) 25 12.454,014 12,409,247
U41 300375 Aq Land M 3,574 3,574 ba 3.00375
Total General Fund Tax Lievios (25+26) 27 12.457,58.8 12,412,821 ' Do Na Add
Special Revenue Lewes
3M.a el7000 Emergency(if general fund at levy limit) 2e_ 0 t`° 0
344.s Am,Nx Police&Fire Retirement 29 _ 959,941 956.491 -- c-49436
rta A Nae FICA&IPERS(if general fund at levy limit) 30_ - _ - _ —_ 0
Amt N- Other Employee Benefits 31 _ 0'. 0
Total Employee Benefit Levies (29,30,31) 32 959, 441. __- 956.495'' M 0.49436
Sub Total Special Revenue Levies (28+32) 33 959.�.1 956,495
Valuation
3as As Red iMth Gas&Elec Without Gas d Elec _ _ _. - _..• _. -
SSMID 1 w _M1I _ 34 D.:;: O
SSMID 2 vi M11 36 0 i;E; e2 0
SSMID 3 w --M1+ - 38
0 i• as ----- 0
SSMIDI w cal _ - -ss._ 0• m __ 0
SSMIDS w -- M1I - 3N _ Dii ties_ 0
SSMID S w -- _ o) _ 31 - ..—. _ 0 see 0
Total SSMID (34 mm 27) la 0 0 0•Not Ada
Total Special Revenue Levies (33+38) le 959,941 956,495
WA AmtN. Debt Service Levy 76.10(6) 4, 8.066.937 4o .. 8,037,938;:?.E; 70 4.15437
3s4.T 0.17500 Capital Projects (Capital Improv.Reserve)
Total Property Taxes (27+39+40+41) 42 21,484,466 42 21.407,254 ;sii r2 11.06239
COUNTY AUDITOR - I certify the budget Is In compliance with ALL the following:
Budgets subm.ned that DO NOT meet the foal ,ng cntena are not legal dowmonts and w111 be returned to the city for correction.
+) Tna p,esalbed Natice d P1Aac Nenro sudt:e,r.amae Gam W l t)ws�M p,blwh.d.a w:w a.ppYCabM.aril nol.nz.a,m.n pvol w•s•.+d.r,o.d.
2) &dpsl tradrp rpdcm„era p,D11arW a px.ud rot te.s d+sn 1D date.,oar moo eta,20 days.pna b e.budget tmnrq.
3) Adopted pdparty t.e.do np(..a,ed ITudl.hed a posted amount.
4) Adopted.xpardia ras do not exceed pudishad a pceted arnmast in a•dI der stew program areas,a In Total.
51 The buapn fife uploaded to M SUBMIT Anss maWrd rr papa copy cerhhed br dH city to INS office
1 dvwy a,.a.1