HomeMy WebLinkAboutA002 - FY 2021/22 Water Rate Presentation 3/18/2021
FY 2021-22
-` Water ,at
Water Rates
z�
March 23, 2021
CIT OF
Ames
WATER SPOLLUTION CONTROL 1
Outline
• National & State-wide Trends in Rates i=
• Projected Need for Revenue Increase A
y
• Translating Revenue Needs to Rates
• Customer Perspective
• Council Direction
1
3/18/2021
National and State Trends
Data sources include: I •—
• 2018 Cost of Clean Water Index
National Association of Clean Water Agencies
• 2019 Water and Wastewater Rate Survey
American Water Works Association
• 2020 Iowa Water and Wastewater Rate Survey
City of Ames Water and Pollution Control
3
National Trends
2018 Cost of Clean Water Index NACWA projected National an
/ in Cost,Based on Approved
and
Anticipated Rate Increases-
NACWA
Average annual wastewater bill has doubled nationally in 8%
last 15 years
6%
• Wastewater utilities expect charges to increase from 3.4%
to 3.7%per year for the next 5 years 4% 3.6% 3.5% 3.7% 3.4% 3.6%
• Nationally,the average increase in 2018 was 1.6x the rate 2%
of inflation
(17t'consecutive year that sewer rates nationally 0%
have outpaced inflation) 2019 2020 2021 2022 2023
a
2
3/18/2021
National Trends �
2019 Water & Wastewater Rate Survey, T�y
American Water Works Association
79% of Drinking Water Utilities nationally have
increased rates in the past two years y
77% of Wastewater Utilities nationally have increased ► .
rates in the past two years
Lowest costs for both water and sewer were in the
Midwest :-
National Trends
2014 to 2019
Average Annual Increase in Water Rates: 4.8%
Average Annual Increase in Sewer Rates: 4.1%
Average Annual Increase in CPI: 2.0%
Sources: 2014 Water and Wastewater Rate Survev,AWWA/Raftelis Financial Consultants
2019 Water and Wastewater Rate Survev,AWWA/Raftelis Financial Consultants
3
3/18/2021
Recent Rate Adjustments in Ames
Water Sewer
FY 16/17 �■ -- - Ir
FY 17/18 - -
FY 18/19 3.5% 3% _
FY 19/20 7% --
FY 20/21 2% 5%
Annual Average 2.5% 1.6%
Ames Trends vs. National Trends
Water
National Average Annual Increase: 4.8%
Ames Average Annual Increase: 2.5% t
Sewer " S1n '
National Average Annual Increase: 4.1%
Ames Average Annual Increase: 1.6%
Average Annual Increase in CPI: 2.0%
National and CPI Data:2014—2019
Ames Data:2016—2020
8
4
3/18/2021
� a
Iowa Trends Y MES
Percent of Iowa Utilities with a
rate increase in past two years: _
• Drinking Water: 76% (22 of 29) �
II
• More than 5%: 41% (12 of 29)
• More than 10%: 21% (6 of 29) }a
• Wastewater: 77% (33 of 43) �+
• More than 5%: 58% (25 of 43)
• More than 10%: 28% (12 of 43)
2020 Iowa Water&Wastewater Rate Survey,City of Ames,Iowa
9
Ames Trends vs. Iowa Trends
2016-2020 Trends
Water
Iowa Average Annual Increase: 5.6%
Ames Average Annual Increase: 2.6%
�,avmes
Sewer
Water r.e
Groundbreaking
Iowa Average Annual Increase: 7.3%
October 16,2014
Ames Average Annual Increase: 1.6
Average Annual Increase in CPI: 2.0%
Iowa,Ames,and CPI Data:2016-2020
5
3/18/2021
Iowa Trends in Water Rates
1999-2020, Cities with population >10,000 with lime
softening, 600 cf per month
$60
$50 '
■
$40 ■ ■
$30 ■ ■ ' ■
$20 '
■
$10
$0
1998 2003 2008 2013 2018
—————————9 Statewide Median Ames Rates
**Ames is at the 291h percentile,based on 2020 rates**
u
Comparing Across Water Demand Thresholds
Cities with population >10,000 with lime softening, 2020
$60.00 $900.00 $9,000.00
' $80.00 $soo.00 $8,000.00
$50.00 • ■
■ $700.00 $7,000.00
$40.00 $600.00 ■ $6,000.00
■ $60.00 ■
■ ■ $500.00 ■ $5,000.00
$30.00
$400.00 $4,000.00
■
$40.00 ^ •
, ♦ $300.00 $3,000.00
$20.00
i ■
■
■ $200.00 $2,000.00
■
$10.00 $20.00 $100.00 $1,000.00
600 cf 1,000 cf 10,000 cf 100,000 cf
• Statewide Median ♦ Ames Rates
12
6
3/18/2021
Iowa Trends in Sewer Rates
1999-2020, Cities with population >10,000, 600 cf per month
$80
$70
$50 ■
$50
$40 ■ —
$30 ■ ■ :' _�� l�
$20
$10 • • • •
$0
1998 2003 2008 2013 2018
————————— Statewide Median Ames Rates
**Ames is at the 24'percentile,based on 2020 rates**
13
Water Revenue Sources 0011116
FY 20/21 Amended Budget
Rate-Derived Revenue,
All Other Revenues, $10,728,000
$752,708
Grants&Donations,
$41,302
ISU Contract Sales,
$1,668,000
Total Revenue Estimate:$13.19 M
14
7
3/18/2021
Water Rate-Derived Revenue
FY 19/20 Amended Budget
Consumption,
Yard Meter Minimum $5,890,000
Charge, $72,000
Multi-unit Charge,
$359,000
Minimum Charge,
$4,407,000
rr
Rate-Derived Revenue Estimate:
$10.728 M
Current Water Rates ($/cf)
Existing
Winter
All customers;all consumption $0.0243
Summer - -
Residential
Block 1 (First 1,000 co $0.0243
Block 2(Next 1,500 cf) $0.0428 I -I1—
Block 3(Over 2,500 cf) $0.0644
Irrigation&Yard Water '.`
Block 1 (First 2,000 ct $0.0350 — ►�
Block 2(Next 3,000 cf) $0.0644
Block 3(Over 5,000 cf) $0.1072 /!
Non-Residential «
All consumption $0.0318
Non-Peaking Industrial
All consumption $0.0243
8
3/18/2021
Forces Driving Capital Expenses
WaterFund: ...,,.,,... �,..,...�. . _��
• New Source Water Capacity
• Resiliency
Sewer Fund:
• Nutrient Reduction Modifications ..w.u....a.�... ..... .a. _^_ •--
Both Funds:
• Infrastructure Renewal/Replacement
Sewer Rehab, Water Main Replacement,
Treatment Facility Improvements
Add a footer 17
Water Fund Rate Model — No Adjustments
25,000
20,000
15,000
10,000
5,000
0-
-5,000 19-20 20--21
-10,000
m -15,000
°f -20,000-
O -25,000-
w`
-30,000
-35,000
-40,000-45,000-
-50,000
Ending Fund Balance Operating Reserve Percentage Rate Increase
18
9
3/18/2021
Guiding Philosophy on Rates
CITY OF AMES
WATER TREATMENT PLANT
2017
MAYOR
• Rate increases should be done with smaller
percentage increases on a more frequent basis, as SER CITY CCUNCIL MEMBERS
RI 6
opposed to larger increases on a less frequent
basis.
CITYMANAIGER
\ • Slowly grow the operating reserve in each Fund
overtime until it reaches 25% of the Fund's annualMM
operating expenses
CONTRACTORS
RAUTSONCONSMUC ION
Water and Sewer Rate Projections
Last Current Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
Year Year
19-20 20-21 21-22 22-23 23-24 24-25 25-26 26-27 27-28 28-29 29-30 30-31
Water Fund 7/o 2/o 6% 29/6 90/ 2/o 9% 90/6 90%
Sewer Fund 5% 5% 8% 8% 8% 9%
10
3/18/2021
Water Fund Rate Model
25,000
20,000
N
15000
O 10,000
a
ru
5,000 L eee�
_% - 9_ 9% '
0
19-20 20-21 21-22 22-23 23-24 24-25 25-26�26-27 27-28 28-29 29-30 30-31
e�Ending Fund Balance GOperaUng Reserve Percentage Rate Increase
21
Projected Monthly Water and Sewer Bill
600 cubic feet per month
$250.00
$225.00
$200.00
$175.00
$150.00
Rate Projections vs. $125.00 • . •
",'Statewide Trends $10000 • ' •
$75.00 • • •
$50.00
\ $25.00
$-
2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030
Statewide Range ec-mAmes Residential -Statewide Median
22
11
3/18/2021
1
Revised Water Rates
s
Existing Increase New
— Aa
Winter
All customers;all consumption $0.0243 $0.0015 $0.0257
Summer
Residential i
Block 1 (First 1,000 cf) $0.0243 $0.0015 $0.0257 ,
Block 2(Next 1,500 cf) $0.0428 $0.0026 $0.0454
Block 3(Over 2,500 cf) $0.0644 $0.0039 $0.0682 M
Irrigation&Yard Water T
Block 1 (First 2,000 cf) $0.0350 $0.0021 $0.0371 � V�
Block 2(Next 3,000 cf) $0.0644 $0.0039 $0.0682 EP
Block 3(Over 5,000 cf) $0.1072 $0.0064 $0.1137
r�,• AOOryryRHEMTO C�
r,
Non-Residential
All consumption $0.0318 $0.0019 $0.0337
Non-Peaking Industrial
All consumption $0.0243 $0.0015 $0.0257 /
23
Associated Rates and Fees
• r .
Water minimum bills, multiple
dwelling unit fees, bulk water charge
would also adjust by 6% 71
A v,&R,
1T
• Meter setting fees would be adjusted
based on actual cost recovery
12
3/18/2021
Sample Customer Bill
Median Use Residential
Electric Storm Water
Electric/Water Use Summer Water Summer Sewer Total
600 kWh and 600 cf $81.10 $4.95 $26.98 $29.34 $142.37
Electric ECA -$4.32 -$4.32
Totals $76.78 $4.95 $26.98 $29.34 $138.05
Increase Due to Rate Change $0.00 $0.00 $1.62 $0.00 $1.62
Totals $76.78 $4.95 $28.60 $29.34 $139.67
% Impact on Total Bill 1.17%
25
Recommended Action & Timeline
• Adopt on first reading, an ordinance to:
• Adjust Water Rates by 6% 0 1 SYeve
• New rates effective for bills mailed "fit
on or after July 1, 2021
• Timeline
• First reading on March 23
• Second reading on April 13
• Third reading and adoption on April 27
13
3/18/2021
e '
� � Ames WATFE
�- WATER S POLLUTION CONTROL -L
ION
Questions •
Sample Customer Bill
Minimal Use Residential
_ Electric Storm Water
Electric/Water Use Summer Water Summer Sewer Total
100 kWh and 100 cf $20.45 $4.95 $14.83 $14.54 $54.77
Electric ECA -$0.72 -$0.72
Totals $19.73 $4.95 $14.83 $14.54 $54.05
Increase Due to Rate Change $0.00 $0.00 $0.89 $0.00 $0.89
Totals $19.73 $4.95 $15.72 $14.54 $54.94
% Impact on Total Bill 1.65%
28
14
3/18/2021
qftl
Sample Customer Bill
Median Use Residential
Electric Storm Water
Electric/Water Use Summer Water Summer Sewer Total
600 kWh and 600 cf $81.10 $4.95 $26.98 $29.34 $142.37
Electric ECA -$4.32 -$4.32
Totals $76.78 $4.95 $26.98 $29.34 $138.05
Increase Due to Rate Change $0.00 $0.00 $1.62 $0.00 $1.62
Totals $76.78 $4.95 $28.60 $29.34 $139.67
% Impact on Total Bill 1.17%
29
Sample Customer Bill
Large Residential
-V Electric Storm Water
Electric/Water Use Summer Water Summer Sewer Total
1,000 kWh and 1,000 cf $129.62 $4.95 $36.70 $41.18 $212.45
Electric ECA -$7.20 -$7.20
Totals $122.42 $4.95 $36.70 $41.18 $205.25
Increase Due to Rate Change $0.00 $0.00 $2.20 $0.00 $2.20
Totals $122.42 $4.95 $38.90 $41.18 $207.45
% Impact on Total Bill 1.07%
H
15
3/18/2021
Sample Customer Bill
Small Commercial (GP)
Electric Storm Water
Electric/Water Use Summer Water Summer Sewer Total
2,000 kWh and 600 cf $254.40 $4.95 $31.48 $29.34 $320.17
Electric ECA -$14.40 -$14.40
Totals $240.00 $4.95 $31.48 $29.34 $305.77
Increase Due to Rate Change $0.00 $0.00 $1.89 $0.00 $1.89
Totals $240.00 $4.95 $33.37 $29.34 $307.66
% Impact on Total Bill 0.62%
31
Sample Customer Bill
Small Commercial (GP)
Electric Storm Water
Electric/Water Use Summer Water Summer Sewer Total
5,000 kWh and 1,000 cf $612.60 $4.95 $44.20 $41.18 $702.93
Electric ECA -$36.00 -$36.00
Totals $576.60 $4.95 $44.20 $41.18 $666.93
Increase Due to Rate Change $0.00 $0.00 $2.65 $0.00 $2.65
Totals $576.60 $4.95 $46.85 $41.18 $669.58
% Impact on Total Bill 0.40%
32
16
3/18/2021
Sample Customer Bill
Small Commercial (GP)
Electric Storm Water
Electric/Water Use Summer Water MSummer Sewer Total
10,000 kWh and 3,000 cf $1,209.60 $9.90 $120.21 $100.38 $1,440.09
Electric ECA -$72.00 -$72.00
Totals $1,137.60 $9.90 $120.21 $100.38 $1,368.09
Increase Due to Rate Change $0.00 $0.00 $7.21 $0.00 $7.21
Totals $1,137.60 $9.90 $127.42 $100.38 $1,375.30
% Impact on Total Bill 0.53%
33
Sample Customer Bill
Commercial (LP)
_ Electric Storm Water
Electric/Water Use Summer Water Summer Sewer Total
20,000 kWh and 5,000 cf $2,181.81 $9.90 $183.81 $159.58 $2,535.10
Electric ECA -$144.00 -$144.00
Totals $2,037.81 $9.90 $183.81 $159.58 $2,391.10
Increase Due to Rate Change $0.00 $0.00 $11.03 $0.00 $11.03
Totals $2,037.81 $9.90 $194.84 $159.58 $2,402.13
% Impact on Total Bill 0.46%
34
17
3/18/2021
Sample Customer Bill
Commercial (LP)
Electric Storm Water
Electric/Water Use Summer Water Summer Sewer Total
60,000 kWh and 15,000 cf $6,221.55 $14.85 $526.62 $455.58 $7,218.60
Electric ECA -$432.00 -$432.00
Totals $5,789.55 $14.85 $526.62 $455.58 $6,786.60
Increase Due to Rate Change $0.00 $0.00 $31.60 $0.00 $31.60
Totals $5,789.55 $14.85 $558.22 $455.58 $6,818.20
% Impact on Total Bill 0.47%
3
Sample Customer Bill
Commercial (LP)
Electric Storm Water
Electric/Water Use Summer Water Summer Sewer Total
100,000 kWh and 20,000 cf $10,284.95 $44.55 $735.25 $603.58 $11,668.33
Electric ECA -$720.00 -$720.00
Totals $9,564.95 $44.55 $735.25 $603.58 $10,948.33
Increase Due to Rate Change $0.00 $0.00 $44.12 $0.00 $44.12
Totals $9,564.95 $44.55 $779.37 $603.58 $10,992.45
% Impact on Total Bill 0.40%
36
18