HomeMy WebLinkAbout~Master - Appropriations for FY 1931/32 APPROPRIATION ORDINANCE
No. 434
AN ORDINAYCE IN RELATION TO FINANCE AND MAKING APPROPRIATIONS FOR THE
FISCAL YEAR BEGTNNING APRIL 1, 1931, AND ENDING PARCH 31, 1932.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF APES, IOWA:
SECTION I
CONSOLIDATED FUND: That it is hereby estimated that there
will be available in the Consolidated Fund for the fiscal year, April
1, 1931 to Parch 31, 1932 from various sources of income, the amounts
hereinafter set out divided as follows:
COUNTY COLLECTIONS:
(a) General Levy - (10 mills
�c Serer Levy (5) )
b City Improvement Levy (5 28 mills 45,000.00
_
(d Grading Levy (3)
(e Light Levy (5)
�f Business Licenses - - - - - - - - - - - - - - - - 1,200.00
g Cigarette Licenses - - - - - - - - - - - - - - - 2:437.50
(h Municipal Court - (Fees, Fines, Costs, etc. Est. ) 4,400.o0
(i Departmental Permits - - - - - - - - - - - - - - 1,200.00
(j Yiscellaneous Receipts - - - - - - - - - - - - - 1,500.00
(k Rent Municipal Property - (Air Compressor, etc. ) 564.08
(1 Refunds - - - - - - - - - - - - - - - - - - - - - 1,224.03
TOTAL - - - $ 57,525.61
The foreFoinr- amount thur- representin^r the net estimated
revenue in the Consolidated Fund for the fiscal year ending
March 31, 1932, and tcsrether -ith any balance on hand in the
said fund March 31, 1931, is hereby appropriated for the pay-
ment of all items properly chargeable to the Consolidated Fund.
1. General Government. For salaries and miscellaneous
exvenses of the several divisions of the general government as
follows:
(a 1;11ayor's Salary - - - - - - - - - - - - - - - - - $ 600.00
(b City Treasurer - - - - - - - - - - - - - - - - - 100.00
(c)))))) Councilmen (6) Salary as provided by law, est. - 150.00
(d) City P,anager. Salary from this fund- - - - - - - 1,000.00
(e City Clerk & Auditor - Salary from this fund - - 1,200.00
(f Stenographer - Salary from this fund-City Clerk- 600.00
(g City Solicitor - Salary from this fund - - - - - 1,200.00
(h Legal Expenses - - - - - - - - - - - - - - - - - 2,270.40
$ 7,120.40
Eiscellanecus Expenses and Supplies for above offices,
audits and examinations:
- - CITY HALL -
(a) Stenographer-Salary from this Fund-(Engineer's Office)$5510.00
(b Janitor - Salary - - - - - - - - - - - - - - - 1,440.00
(c Janitor's Helpers- - - - - - - - - - - - --- - 252.85
(d) Heating-Estimated- - - - - - - - - - - - - - - 800.00
(e Telephone (City Clerk) - - - - - - - - - - - - 9.50
(f Election Expenses and Supplies - - - - - - - - 395.82
(g Yiscellanecus Expenses -' Repairs --- - - - - - 300.00
(h Janitor Supplies, etc. - - - - - - - - - - - - 225.00
(i Miscellaneous - - - - - - - - - - - - - - - - 159.50
$ 4,082.67
2. P.unicipal Court
Judge of Court - Salary (one-Half) _ - - - - - - - - $ 1,500.00
Clerk of Court - Salary (One-Half) - - - - - - - - 900.00
Supplies and Miscellaneous - - - - - - - - - - - - - 200.00
Deputy Clerk (One-Half) - - - - - - - - - - - - - - - 390.00
Court Reporter - - - - - - - - - - - - - - - - - - - 200.00
TOTAL - - - $ 3,190.00
3. Protection of Life and Property
Cit;T 1arshal - Ex Officio Chief of Police - - - - - 2,700.00
Policemen (6) - - - - - - - - - - - - - - - - - - - 8,790.00
(Special Policement' appointed by Yayor
Payment per diem)
Telephones, Signal System - Office 'Phones & Tolls- 448.00
Viscellaneous Supplies - ga.s - oil - and
repairs - automobiles - est. - - - - - - - - - - - - 1,200.00
Telephone Police Sirrnal System - - - - - - - - - - - 31.18
TOTAL - - - 13,169.15
4. Health and Sanitation
City Health Officer - Salary - - - - - - - - - - - - 750.00
Miscellaneous Expense, quarantine and pest house
Expense to be certified to Story County for re-
fund as provided by Chapter 108 Code, 1927. Other
expenses of the Local Board of Health properly
chargeable to this Consolidated Fund.
5. Streets and Public Iriprovement - Paving,Sewers,Sidewalks etc.
Street Foreman - Salary - - - - - - - - - - - - - - - -$ 450.00
Engineering, Inspection, Clerical, etc.- - - - - - - - - 4,733.14
Engineering Miscellaneous - - - - - - - - - - - - - - - 823•94
TOTAL - - - $ 6,036.98
(a.) General Street Expens'
7�ala.ry and Tages - Estimated - - - - - - - - - - - °,1�2.71
Miiscellaneous and Outlay Estimated - - - - - - - - 5,0L}9.74
Street Cleaning - Salaries - - - - - - - - - - - - 2,000.00
$ 16,182.45
(b) Sewage Disposal
Salary and Wages - - - - - - - - - - - - - - - - - 2,443.05
Inspector - Plumbing - - - - - - - - - - - - - - - 20.00
Miscellaneous - Repairs, Supplies and Outlay - - - 2,203.26
TOTAL - - - D 5,366.31
6. General Miscellaneous
For Municipal League dues and ex-
pense of delegates - estimated - - - - - - - - $ 99.35
For balance, Planning Commission - - - - - - - 470.95
For Damage Settlements - none
For Printing, Publications, Stationary - - - - - - 874.28
For Dayment of any unclassified expense, debt,
or obligation incurred heretofore or to be
assumed or contracted for during the fiscal year
ending_ .'arch 31, 1932, which is properly charge-
able to this Consolidated Fund - - - - - - - - - - $ 153.04
TOTAL - - - x 1,627.62
GRAND TOTAL - - - $ 57,525.61
SECTION II
ROAD FUND: All funds received from the following;
sources, to--, it:
County Treasurer - - - - - - - - - - - - - - - - - - $ 1,259.17
Poll Taxes - - - - - - - - - - - - - - - - - - - - - 2,025.00
Highway Commission - Road Maintenance- - - - - - - - 855.00
Total Estimated Receipts - $ 4,139.17
are hereby appropriated for the maintenance and exten-
sions of the public streets, alleys, highways, properly
charr-_eable to said fund.
SECTION III
SANITATION FUND: All funds received from the two (2) mill tax
levy which is estimated to be $3,200.00 and any balance on hand is
hereby appropriated to par employees' salaries for sanitary disposal
of any filth or waste material deposited on the streets and alleys
within the districts conprising the corporation of the City, viz:
Street Gleaner - - - - - - - - - - - - - - - - - - - $ 960.00
Disnosal Plant Onerator - - - Salary - - - - - - - - 1,380.00
Miscellaneous Sanitation - - - - - - - - - - - - - - - 860.00
TOTAL - - - $3,200.00
SECTION IV
SE?IER DISPOSAL BOLT FUND: Sewer Outlet and Purifying Bonds,
balance u m)aid $47,000.00. All funds received from the four and one-
fourth (4 1/4) mill tax levy which is estimated to be $6,800.00, is
hereby appropriated to pay outstanding Sezrer Outlet and Purifying
Bonds when due and the interest thereon, 2,350.00, viz: August 1,
1931 - Bonds Nos. 24 - 25 - 26 - and 27 - $4,000.00, and any balance
to remain as a sinking fund.
SECTION V
OAKM OD CEMETERY AND PERPETUAL CARE FUNDS: All funds received
from the one (1) mill tax levy which is estimated to be $1,600.00,
and. any balance on hand and money collected from assessments made
against cemetery lots for upkeep and care of same, and interest from
perpetual care investments, is hereby appropriated to pay for the
maintenance and care of the cemetery; and all funds received from the
sale of cemetery lots, of which twenty five cents (250) per square
foot of lot area shall be set aside as a. Perpetual Care fund and
invested in interest bearing securities; and the balance of the sale
price of which shall be appropriated for the payment of maintenance,
repairs, and improvements of cemetery.
SECTION VI
PARK FUND: All funds received from the two and one-half ( 2 1/2)
mill tax levy which is estimated to be 44,000.00, shall be trans-
ferred to the Park Board to be expended as provided by law.
SECTION VII
CITY BUILDING BOND FUND: All funds received from the two and
t'_lree-fourths ( 2 3/4) mill tax levy =,hich is estimated to be _`r4,400.00,
and anv balance on hand in the City Treasury is hereby appropriated
for the payment cf City Fall Bonds and interest thereon as the same
may become due and payable, viz:-Annual Interest $1,325.00. Bonds
due Jul,: 1st, 1935 - Amount $26,500.00.
SECTION VIII
FIRE DEPARTlENT FUND:
(a) 2�,aintenance: All funds received from the seven (7) mill
tax levy for the maintenance of the Fire Department which is estim-
ated to be $11,200.00, is hereby appropriated for the Estimated
Expenses as follows:
Salaries: Fire Chief - - - - - - - - - - - - - - - - -$ 2,220.00
Assistant Chief - - - - - - - - - - - - - - - 1,800.00
Fireman No. 1 - - - - - - - - - - - - - - - - 1,800.00
Fireman No. 2 - - - - - - - - - - - - - - - - 1,560.00
Fireman No. 3 - - - - - - - - - - - - - - - - 1,500.00
For special firemen appointed for part time by the City
ldana^er, and payment authorized by him, together with miscell-
aneous expenses for general supplies, gasoline, oil, waste,
telephone, repairs on the equipment, etc. , properly chargeable
to this fund - - - - - - - - - - - - - - - - - - - - - - - - 2,320.00
TOTAL - - - $11,200.00
SECTION; IX
FIIiE EQUIPirENT FUND: All funds received. from the one and one-half
(1-1/2) mill tar, levy is estimated to be $2,4iDO.00, is hereby
aprropriated or the purprce of payment of the purchase of new and
miscellaneous equipment required.
SECTION X
°LATER DEPARTI-fllTT FUND: All receipts and earnings of the 'Hater Plant for
the fiscal year April 1, 1931 to Aarch 31, 1932, which is estimated to be the
sum of 62,721.91, and any balance on hand in the City Treasury is hereby
appropriated to pay annual salary of City Yanager $1,500.00, and annual salary
of City Clerk and Auditor $1,000.00, properly chargeable to this fund; and
payment of salaries of employees of their offices and all necessary supplies
thereof; salaries and wages of employees engaged in the operation of the
plant, and. to pay the general expense of operating, maintaining, making nec-
essa.ry extensions, the purchase of nerr machinery required, and the payment of
any authorized debt or obligation incurred heretofore or to be assumed during
the fiscal year, properly chargeable to this Fund..
SECTION XI
ELECTRIC DEPARTMENT FUND: All receipts and earnings of the Electric
Plant for the fiscal year April 1, 1931 to March 31, 1932, which is estimated
to be the sum of $245,540.39, and any balance on hand in the City Treasury is
hereby appropriated to pay the annual salary of City Manager $3,000.00, and
annual salary of City Clerk and Auditor $1,500.00, properly chargeable to
this fund; and payment of salaries of employees of their offices and all nec-
essary supplies thereof; salaries and wages of employees engaged in the oper-
ation- of the plant, and to pay the general expense of operating , maintaining,
making necessary extensions, the purchase of new machinery required, and the
payment of any authorized debt or obligation incurred heretofore or to be
assumed during the fiscal year, properly chargeable to this fund.
SECTION XII
REFUNDED WATER BOND FUND: All funds received from the three-fourths (3/4)
mill tax levy is estimated to be 1,200.00, is hereby appropriated to pay
interest on the Refunded Waterworks Bonds Balance of issue $12,000.00, and any
accumulated balance is set aside as a sinking fund to pay Refunding rater Bonds
when due. Viz, annual interest $600.00 and Bonds due, January 1st, 1936.
SECTION XIII
WATER BOND 1924: All funds received from the four and one-fourths (4-1/4)
mill tax levy which is estimated to be $6,800.00, is hereby appropriated to pay
serial +later Bonds when due and interest thereon viz:and Bondserest Nos.
23000?00, �5
and. 26 - Amount $4,000.00 due on July 1, 193
1,140.00, and any balance to be carried forward for future payments.
SECTION XIV
LIBRARY FUND: All funds received from the five (5) mill tax levy is estim-
ated to be $8 000.00 for maintenance, and from the one (1) mill tax levy for
building, estimated to be $1,500.00 is hereby placed under the control of the
Library Board. of the City of Ames, and the City Treasurer is hereby authorized
and instructed to accept and pay warrants drawn by the said Board on said fund
for Library expenditures, SECTION XV
MARY CREELEY IiE1,ORIAL HOSPITAL FUND: All funds received from the three and
one-half (3-1/2) mill tax levy which is estimated to be $5,600.00, and any bal-
ance on hand in the Hospital Board Treasury is hereby appropriated for Hospital
expenditures necessary to the maintenance and operation thereof and said fund is
hereby set aside and placed under the control of the Hospital Board of the City
of Ames, and the City Treasurer is hereby authorized and instructed to transfer
the funds received from this tax levy to the treasurer of the Hospital Board.
The City Clerk, by virtue of his office, shall be -Secretary of the Board and
receive a salary to be fixed by the Hospital Board payable from the Hospital Funds.
SECTION XVI
FIREMAN'S PENSION FUND: Money derived from the one-fourth (1/4) mill
levy to be placed under the management of the Board of Trustees of such fund
consisting of chief officer of the department with the City Treasurer and the
City Solicitor, the chief officer to be president, and City Treasurer,
treasurer of said Board.
SECTION XVII
POLICEYANIS PENSION FUND: rdoney derived from the one-half (1/2) mill
levy to be placed under the management of the Board of Trustees of such
fund, consisting of chief officer of the department with the City Treasurer
and the City Solicitor, the chief officer to be president, and City Treasurer,
treasurer of said Board.
SECTION XVIII
BAND FUND: All funds received from the one (1) mill tax levy for
Municipal Band which is estimated to be $1,600.00 is hereby appropriated to
assist in the maintenance of a P.�iunicipal Band, payments to be made upon author-
ized bills filed with the City Clerk and warrants drawn by the order of the
City Council.
SECTION XIX
CEj.!=ERY PURCRASE BONDS: Issued October 15, 1g29, amount
$18,750.00 (Serial). All funds received from the one ) illtax
to pay
which is estimated to be $1,600.00, is hereby appropriated
interest 4937.50 on said bonds, and Serial Bonds No. 1 and 2, due
October 15, 1931, amount $500.00 each, and any balance to remain in
sinking fund.
SECTION XX
SE 7,ER BOND: 1929 - (6erial) Issued. Nov. lst, 1929, amount
31,000.00. All funds received from the one and one-fourths (1-1/4)
mill tax levy, 1930 amount ='2,4�400.00 is hereby appropriated to pay
Bond No. 2, Amount 61,000.00, Plovember 1, 1931, interest May 1, 1931,
73 .25 end. IT
1, 1931, $736.25� and any balance to remain as a
sinking fund.
SECTION XXI
All ordinances or parts of ordinances in conflict herewith are
hereby repealed.
SECTION XXII
EFFECT: That the provisions of this Ordinance are declared to
be urgent and necessary for the immediate preservation of the public
peace, health and safety, and this Ordinance shall take effect April
1st, 1931.
Mayor
TT ES
City Clerk
I , A. B. 1;'axwell, City Clerk of the City of Ames Ic
a, hereby
certify that the above and foregoing Ordinance No. 4+34 as y
and
properly passed by the City Council at a meeting held Monday, February
16, 1931, and published in the Ames Daily Tribune, February 17, 1931.
v �
,ty C erx