HomeMy WebLinkAboutA050 - Annual Urban Renewal Report, Fical Year 2017 - 2018 .� 1" an 1 4 ep�rt, Fiscal Year 2017 - 2018
Levy Authority Summary
Local Government Name: AMES
Local Government Number: 85G811
U.R. #of Tif
Active Urban Renewal Areas # Taxing
Districts
AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL 85012 1
AMES SOUTH BELL AVENUE URBAN RENEWAL 85021 2
AMES CAMPUSTOWN URBAN RENEWAL 85023 1
AMES ISU RESEARCH PARK URBAN RENEWAL 85024 2
AMES BARILLA URBAN RENEWAL 85026 0
TIF Debt Outstanding: 3,739,563
............................................................................................................................................................................................................
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2017 Cash Balance
as of 07-01-2017: -788,502 0 Restricted for LMI
TIF Revenue: 594,020
TIF Sp. Revenue Fund Interest: -4,337
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 41,020
Total Revenue: 630,703
Rebate Expenditures: 229,455
Non-Rebate Expenditures: 414,904
Returned to County Treasurer: 0
Total Expenditures: 644,359
TIF Sp. AWVund Cash Balance Amount of 06-30-2018 Cash Balance
as of 06-30-2018: 802,158 0 llestrieted for LMI
Year-End Outstanding TIF
Obligations, Net of TIF Special
Revenue Fund Balance: 3,897,362
Created: Tue Nov 20 12:01:43 CST 2018
Page 1 of 22
Annual Urban Renewal Report, Fiscal Year 2017 - 2018
Urban Renewal Area Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL
UR Area Number: 85012
UR Area Creation Date: 11/1997
Enhance the availability of sites to
accommodate the construction of
new industrial and commercial
buildings and encourage and
support development that will
UR Area Purpose: expand the tax base.
Increment
Tax Districts within this Urban Renewal Area Noe Inc No ent value
Used
AMES CITY/AMES SCH/AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL TIF 85526 85126 0
INCREM
Urban Renewal Area Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2017 Cash Balance
as of 07-01-2017: 0 0 Restricted for LMI
TIF Revenue: 0
TIF Sp. Revenue Fund Interest: 0
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 0
Rebate Expenditures: 0
Non-Rebate Expenditures: 0
Returned to County Treasurer: 0
Total Expenditures: 0
TIF Sp.Rev. Fund Cash Balance ` Amount of'06-30-2018 Cash Balance
as of'06-30-2018: 0 0 Restricted for LMI
Created: Tue Nov 20 12:01:43 CST 2018
Page 2 of 22
Annual Urban Renewal Report, Fiscal Year 2017 - 2018
All debt has been retired for this Urban Renewal District and property has been released to general'
taxation.
256 Characters Left
Sum of Private Investment Made Within This Urban Renewal Area
during FY 2018
Created: Tue Nov 20 12:01:43 CST 2018
Page 3 of 22
- Annual Urban Renewal Report, Fiscal Year 2017 - 2018
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL (85012)
TIF Taxing District Name: AMES CITY/AMES SCH/AMES COMMUNITY DEVELOPMENT PARK URBAN
RENEWAL TIF INCREM
TIF Taxing District Inc. Number: 85126
TIF Taxing District Base Year: 1997
FY TIF Revenue First Received: 2000 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIT Taxing District Economic Development 11/1997
statutorily ends: 2020
TIF Taxing District Value by Class - 1/l/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility 'Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2018 43,167 0 0 0 0
FY 2018 TIF Revenue Received: 0
Created: Tue Nov 20 12:01:43 CST 2018
Page 4 of 22
wt4,y
al Year 2017 - 2018
v
Urban Renewal Area Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES SOUTH BELL AVENUE URBAN RENEWAL
UR Area Number: 85021
UR Area Creation Date: 01/2009
To expand the available inventory
of fully serviced industrial land
UR Area Purpose: within Ames.
Increment
Tax Districts within this Urban Renewal Area Noe IncNoent Value
Used
AMES CITY/AMES SCH/SOUTH BELL AVENUE URBAN RENEWL TIF INCREM 85586 85186 2,889,090
AMES CITY AG/AMES SCH/SOUTH BELL AVENUE URBAN RENEWAL TIF INCREM 85587 85187 0
Urban Renewal Area Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 3,210,100 0 0 0 3,210,100 0 3,210,100
Taxable 0 0 2,889,090 0 0 0 2,889,090 0 2,889,090
Homestead Credits 0
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2017 Cash Balance
as of 07-01-2017: -394,167 0 Restricted for LMI
TIF Revenue: 71,065
TIF Sp. Revenue Fund Interest: -5,013
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 66,052
Rebate Expenditures: 0
Non-Rebate Expenditures: 109,704
Returned to County Treasurer: 0
Total Expenditures: 109,704
TIF Sp. Rev. Fund Cash Balance Amount of 06-30-2018 Cash Balance
as of'06-30-2018: -437,819 0 Restricted for LMI
Created: Tue Nov 20 12:01:43 CST 2018
Page 5 of 22
Annual urban Renewal Report, Fiscal Year 2017 - 2018
Projects For AMES SOUTH BELL AVENUE URBAN RENEWAL
South Bell Infrastructure
Description: Public Infrastructure for South Bell Area
Classification: Roads, Bridges & Utilities
Physically Complete: Yes
Payments Complete: No
Created: Tue Nov 20 12:01:43 CST 2018
Page 6 of 22
♦ Annual (1rhan Renewal Report, Fiscal Year 2017 - 2018
Debts/Obligations For AMES SOUTH BELL AVENUE URBAN RENEWAL
2009B GO Bonds
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 441,984
Interest: 37,781
Total: 479,765
Annual Appropriation?: No
Date Incurred: 10/29/2009
FY of Last Payment: 2021
Created: Tue Nov 20 12:01:43 CST 2018
Page 7 of 22
s AnIlCial Urban Renewal Report, Fiscal Year 2017 - 2018'',
Non-Rebates For AMES SOUTH BELL AVENUE URBAN RENEWAL
TIF Expenditure Amount: 109,704
Tied To Debt: 2009B GO Bonds
Tied To Project: South Bell Infrastructure
Created: Tue Nov 20 12:01:43 CST 2018
Page 8 of 22
ITT
Tban Renewal Report, Fiscal Year=201"7 - 2018
r :
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES SOUTH BELL AVENUE URBAN RENEWAL (85021)
TIF Taxing District Name: AMES CITY/AMES SCH/SOUTH BELL AVENUE URBAN RENEWL TIF INCREM
TIF Taxing District Inc. Number: 85186
TIF Taxing District Base Year: 2008
FY TIF Revenue First Received: 2010 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 01/2009
statutorily ends: 2030
TIF Taxing District Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility 'Total
Assessed 0 0 3,210,100 0 0 0 3,210,100 0 ''+ 3,210,100
Taxable 0 0 2,889,090 0 0 0 2,889,090 0 2,889,090
Homestead Credits _ 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2018 25,851 2,889,090 2,889,090 0 0
FY 2018 TIF Revenue Received: 71,065
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES SOUTH BELL AVENUE URBAN RENEWAL (85021)
TIF Taxing District Name: AMES CITY AG/AMES SCH/SOUTH BELL AVENUE URBAN RENEWAL TIF
INCREM
TIF Taxing District Inc. Number: 85187
TIF Taxing District Base Year: 2008
FY TIF Revenue First Received: 2011 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 01/2009
statutorily ends: 2031
TIF Taxing District Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0
11
Taxable 0 0 0 0 0 0 0 0
Homestead Credits
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2018 0 0 0 0 0
FY 2018 TIF Revenue Received: 0
Created: Tue Nov 20 12:01:43 CST 2018
Page 9 of 22
.� tj ,w n Renewal Report, Fiscal Year 2017-- 2018
Urban Renewal Area Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES CAMPUSTOWN URBAN RENEWAL
UR Area Number: 85023
UR Area Creation Date: 11/2014
To promote economic development
in the Campustown area through
the expansion of office and retail
UR Area Purpose: space.
Increment
Tax Districts within this Urban Renewal Area Base Increment value
No. No. Used
AMES CITY/AMES SCH/CAMPUSTOWN URBAN RENEWALTIF INCREM 85630 85230 10,476,716
Urban Renewal Area Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 14,691,000 0 0 0 14,691,000 0 14,691,000
Taxable 0 0 13,221,900 0 0 0 13,221,900 0 13,221,900
Homestead Credits , 0
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2017 Cash Balance
as of 07-01-2017: -7,694 0 Restricted for LMI
TIF Revenue: 234,455
TIF Sp. Revenue Fund Interest: 2,694
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 237,149
Rebate Expenditures: 229,455
Non-Rebate Expenditures: 0
Returned to County Treasurer: 0
Total Expenditures: 229,455
T,IF Sp. Rev. Fund Cash Balance Amount of 06-30-2018 Cash Balance
as of 06-30-2018: 0 ` 0 Restricted for LMI
Created: Tue Nov 20 12:01:43 CST 2018
Page 10 of 22
'F1 Urban Renewal Report, Fiscal Year 2017 - 2018
Projects For AMES CAMPUSTOWN URBAN RENEWAL
Campustown Kingland Building
Description: Office and Retail Development
Classification: Commercial - office properties
Physically Complete: Yes
Payments Complete: Yes
Created: Tue Nov 20 12:01:43 CST 2018
Page 11 of 22
♦ Annual Urban Renewal Report, Fiscal Year 22017 - 2018
Debts/Obligations For AMES CAMPUSTOWN URBAN RENEWAL
Campustown Urban Renewal
Debt/Obligation Type: Rebates
Principal: 232,148
Interest: 0
Total: 232,148
Annual Appropriation?: Yes
Date Incurred: 11/10/2015
FY of Last Payment: 2018
Created: Tue Nov 20 12:01:43 CST 2018
Page 12 of 22
♦ Annual Urban Renewal Report, Fiscal Year 2017 - 2018
Rebates For AMES CAMPUSTOWN URBAN RENEWAL
Kingland Systems
TIF Expenditure Amount: 229,455
Rebate Paid To: Kingland Systems
Tied To Debt: Campustown Urban Renewal
Tied To Project: Campustown Kingland Building
Projected Final FY of Rebate: 2017
Created: Tue Nov 20 12:01:43 CST 2018
Page 13 of 22
[Jban Renewal Report, fiscal Year 2017 - 2018
Urban renewal area for Campustown Redevelopment. Rebate of TIF to Kingland Campus
Properties per development agreement provides a total of$2,064,530 in tax rebate or a period of
10 years, whichever comes first. Subject to annual appropriation.
256 Characters Left
Sum of Private Investment Made Within This Urban Renewal Area
during FY 2018
1
Created: Tue Nov 20 12:01:43 CST 2018
Page 14 of 22
Annual Urban Renewal Report, Fiscal Year 2017 - 2018
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES CAMPUSTOWN URBAN RENEWAL (85023)
TIF Taxing District Name: AMES CITY/AMES SCH/CAMPUSTOWN URBAN RENEWALTIF INCREM
TIF Taxing District Inc. Number: 85230
TIF Taxing District Base Year: 2014
FY TIF Revenue First Received: 2017 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 11/2013
statutorily ends: 2037
TIF Taxing District Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 14,691,000 0 0 0 14,691,000 0 ``14,691,000
Taxable 0 0 13,221,900 0 0 0 13,221,900 0 13,221,900
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2018 3,467,200 11,223,800 10,476,716 747,084 16,719
FY 2018 TIF Revenue Received: 234,455
Created: Tue Nov 20 12:01:43 CST 2018
Page 15 of 22
Annual Urban Renewal Report, Fiscal Year 2017 - 2018
Urban Renewal Area Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES ISU RESEARCH PARK URBAN RENEWAL
UR Area Number: 85024
UR Area Creation Date: 11/2013
To promote economic development
for Iowa State University Research
Park by extending public
UR Area Purpose: infrastructure.
Increment
Tax Districts within this Urban Renewal Area Base Increment Value
No. No. Used
AMES CITY/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF INCREM 85628 85228 17,135,370
AMES CITY AG/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF INCREM 85629 85229 0
Urban Renewal Area Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility 'Total
Assessed 0 1,149,700 42,382,500 0 0 -1,852 43,530,348 0 4.3,530,348
Taxable 0 654,629 38,144,250 0 0 -1,852 38,797,027 0 38,797,027
Homestead Credits 2
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2017 Cash Balance
as of 07-01-2017: -386,641 0 Restricted for LMI
TIF Revenue: 288,500
TIF Sp. Revenue Fund Interest: -2,018
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 41,020
Total Revenue: 327,502
Rebate Expenditures: 0
Non-Rebate Expenditures: 305,200
Returned to County Treasurer: 0
Total Expenditures: 305,200
TIF Sp. Rev.'Fund Cash Balance Amount of 06-30-2018Cash Balance
as of 06-30-2018: 364,339 0 Restricted for LMI
Created: Tue Nov 20 12:01:43 CST 2018
Page 16 of 22
i
+ Annual Urban Renewal Report, Fiscal Year 2017 - 2018
Projects For AMES ISU RESEARCH PARK URBAN RENEWAL
ISURP Infrastructure Extension
Description: Extension of public infrastructure to serve ISURP
Classification: Roads, Bridges& Utilities
Physically Complete: Yes
Payments Complete: Yes
Created: Tue Nov 20 12:01:43 CST 2018
Page 17 of 22
+ Annual Urban Renewal Report, Fiscal Year 2017 - 2018
Debts/Obligations For AMES ISU RESEARCH PARK URBAN RENEWAL
General Obligation Series 2015A
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 2,525,000
Interest: 502,650
Total: 3,027,650
Annual Appropriation?: No
Date Incurred: 11/13/2015
FY of Last Payment: 2027
Created: Tue Nov 20 12:01:43 CST 2018
Page 18 of 22
Annual Urban Renewal Report, Fiscal Year 2017 - 2018
Non-Rebates For AMES ISU RESEARCH PARK URBAN RENEWAL
TIF Expenditure Amount: 305,200
Tied To Debt: General Obligation Series 2015A
Tied To Project: ISURP Infrastructure Extension
Created: Tue Nov 20 12:01:43 CST 2018
Page 19 of 22
Annual Urban Renewal Report, Fiscal Year 2017 - 2018
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES ISU RESEARCH PARK URBAN RENEWAL (85024)
TIF Taxing District Name: AMES CITY/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF INCREM
TIF Taxing District Inc. Number: 85228
TIF Taxing District Base Year: 2014
FY TIF Revenue First Received: 2017 UR Designation
Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 11/2013
statutorily ends: 2037
TIF Taxing District Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 1,149,700 42,382,500 0 0 -1,852 43,530,348 0 "43,530,348
Taxable 0 654,629 38,144,250 0 0 -1,852 38,797,027 0 38,797,027
Homestead Credits 2
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2018 26,396,830 17,135,370 17,135,370 0 0
FY 2018 TIF Revenue Received: 288,500
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES ISU RESEARCH PARK URBAN RENEWAL (85024)
TIF Taxing District Name: AMES CITY AG/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF
INCREM
TIF Taxing District Inc. Number: 85229
TIF Taxing District Base Year: 2014 UR Designation
FY TIF Revenue First Received: Slum No
Subject to a Statutory end date? No Blighted No
Economic Development No
TIF Taxing District Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 ; IM!
Homestead Credits ,.
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2018 690,740 0 0 0 0
FY 2018 TIF Revenue Received: 0
Created: Tue Nov 20 12:01:43 CST 2018
Page 20 of 22
e«a1 IZc���rl. fiscal Ye,
2017 - 2018
Urban Renewal Area Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES BARILLA URBAN RENEWAL
UR Area Number: 85026
UR Area Creation Date: 07/2017
This urban renewal area is being
created to facilitate the expansion
of the Barilla manufacturing
facility at 3303 and 3311 East
UR Area Purpose: Lincoln Way.
Increment
Tax Districts within this Urban Renewal Area Base Increment Value
No. No. Used
Urban Renewal Area Value by Class - 1/1/2016 for FY 2018
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 Oil
Taxable 0 0 0 0 0 0 0 0
Homestead Credits
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2017 Cash Balance
as of 07-01-2017: 0 0 Restricted for LMI
TIF Revenue: 0
TIF Sp. Revenue Fund Interest: 0
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 0
Rebate Expenditures: 0
Non-Rebate Expenditures: 0
Returned to County Treasurer: 0
Total Expenditures: 0
TIF Sp. Rev. Fund Cash Balance Amount of 06-30-2018 Cash Balance
as of 06-30-2018: 0 0 Restricted for LMI
Created: Tue Nov 20 12:01:43 CST 2018
Page 21 of 22
Ulrban I cneNval Rcport, Fiscal Year 2017 - 2018
Entered development agreement in November 2018, no Iinancial activity for the URA in FY
2017/18
256 Characters Left
Sum of Private Investment Made Within This Urban Renewal Area
during FY 2018
Created: Tue Nov 20 12:01:43 CST 2018
Page 22 of 22