HomeMy WebLinkAboutA046 - Annual Urban Renewal Report, Fiscal Year 2016-2017 AmILL11 Urban RencwLil Report, Fiscal Year 2016 - 2017
Levy Authority Summary
Local Government Name: AMES
Local Government Number: 85G811
U.R. #of Tif
Active Urban Renewal Areas # Taxing
Districts
AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL 85012 1
AMES SOUTH BELL AVENUE URBAN RENEWAL 85021 2
AMES ISU RESEARCH PARK URBAN RENEWAL 85023 2
AMES CAMPUSTOWN URBAN RENEWAL 85024 1
TIF Debt Outstanding: 4,203,472
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2016 Cash Balance
as of 07-01-2016: -407,378 0 Restricted for LMI
TIF Revenue: 241,161
TIF Sp. Revenue Fund Interest: -3,541
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 237,620
Rebate Expenditures: 195,468
Non-Rebate Expenditures: 423,276
Returned to County Treasurer: 0
Total Expenditures: 618,744
T7F Sp. lZev. Fund Cash Balance Amount of 06-30-2017 Cash Balance
as of 06-30-2017: 788,502 0 Restricted lot LMI
Year-End Outstanding TIF
Obligations, Net of TIF Special
Revenue Fund Balance: 4,373,230
Created: Mon Oct 30 16:39:51 CDT 2017
Page 1 of 20
J-6 Annual Urban Renewal Report, Fiscal Year 2016 - 2017 n
Urban Renewal Area Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL
UR Area Number: 85012
UR Area Creation Date: 11/1997
Enhance the availability of sites to
accommodate the construction of
new industrial and commercial
buildings and encourage and
support development that will
UR Area Purpose: expand the tax base.
Increment
Tax Districts within this Urban Renewal Area Base Increment Value
No. No. Used
AMES CITY/AMES SCH/AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL TIF 85526 85126 0
INCREM
Urban Renewal Area Value by Class - 1/1/2015 for FY 2017
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0
Homestead Credits
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2016 Cash Balance
as of 07-01-2016: 0 0 Restricted for LMI
TIF Revenue: 0
TIF Sp. Revenue Fund Interest: 0
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 0
Rebate Expenditures: 0
Non-Rebate Expenditures: 0
Returned to County Treasurer: 0
Total Expenditures: 0
TI11 F Sp.Rev. Futid Cash Balancc ��� Amount of 06-30-2017 Cash Balance
pwwww
Restricted for LMI
Created: Mon Oct 30 16:39:51 CDT 2017
Page 2 of 20
Annual Urban Renewal Report, Fiscal'Year 2016-'2017:
All debt has been retired for this Urban Renewal District and property has been released to general
taxation.
256 Characters Left
Sum of Private Investment Made Within This Urban Renewal Area
during FY 2017
Created: Mon Oct 30 16:39:51 CDT 2017
Page 3 of 20
Annual Urban Renewal Report, Fiscal Year 2016 - 2017 „h=
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES COMMUNITY DEVELOPMENT PARK URBAN RENEWAL (85012)
TIF Taxing District Name: AMES CITY/AMES SCH/AMES COMMUNITY DEVELOPMENT PARK URBAN
RENEWAL TIF INCREM
TIF Taxing District Inc. Number: 85126
TIF Taxing District Base Year: 1997 UR Designation
FY TIF Revenue First Received: 2000 Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 11/1997
statutorily ends: 2020
TIF Taxing District Value by Class - 1/1/2015 for FY 2017
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2017 43,167 0 0 0 0
FY 2017 TIF Revenue Received: 0
Created: Mon Oct 30 16:39:51 CDT 2017
Page 4 of 20
Urban Renewal Area Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES SOUTH BELL AVENUE URBAN RENEWAL
UR Area Number: 85021
UR Area Creation Date: 01/2009
To expand the available inventory
of fully serviced industrial land
UR Area Purpose: within Ames.
Increment
Tax Districts within this Urban Renewal Area Base Increment Value
No. No. Used
AMES CITY/AMES SCH/SOUTH BELL AVENUE URBAN RENEWL TIF INCREM 85586 85186 2,030,484
AMES CITY AG/AMES SCH/SOUTH BELL AVENUE URBAN RENEWAL TIF INCREM 85587 85187 0
Urban Renewal Area Value by Class - 1/1/2015 for FY 2017
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 2,833,200 0 0 0 2,833,200 0
Taxable 0 0 2,549,880 0 0 0 2,549,880 0M
Homestead Credits
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2016 Cash Balance
as of 07-01-2016: -317,763 0 Restricted for LMI
TIF Revenue: 44,992
TIF Sp. Revenue Fund Interest: -3,320
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 41,672
Rebate Expenditures: 0
Non-Rebate Expenditures: 118,076
Returned to County Treasurer: 0
Total Expenditures: 118,076
aSF nd CashBalance Amountol'06-30-2017 Cash Balance
- t 394,167 0 > Restricted for LiYll
Created: Mon Oct 30 16:39:51 CDT 2017
Page 5 of 20
ntwal urban Renewal I sport, Fiscal Ye it 2016 - 1-017
Projects For AMES SOUTH BELL AVENUE URBAN RENEWAL
South Bell Infrastructure
Description: Public Infrastructure for South Bell Area
Classification: Roads, Bridges & Utilities
Physically Complete: Yes
Payments Complete: No
Created: Mon Oct 30 16:39:51 CDT 2017
Page 6 of 20
' eal Year 2016 - 2017,
Debts/Obligations For AMES SOUTH BELL AVENUE URBAN RENEWAL
2009B GO Bonds
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 543,120
Interest: 54,722
Total: 597,842
Annual Appropriation?: No
Date Incurred: 10/29/2009
FY of Last Payment: 2021
Created: Mon Oct 30 16:39:51 CDT 2017
Page 7 of 20
Non-Rebates For AMES SOUTH BELL AVENUE URBAN RENEWAL
TIF Expenditure Amount: 118,076
Tied To Debt: 2009B GO Bonds
Tied To Project: South Bell Infrastructure
Created: Mon Oct 30 16:39:51 CDT 2017
Page 8 of 20
♦ Atonal Urban RenLvval Report, Fiscal Yeai, 2016 - 201
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES SOUTH BELL AVENUE URBAN RENEWAL (85021)
TIF Taxing District Name: AMES CITY/AMES SCH/SOUTH BELL AVENUE URBAN RENEWL TIF INCREM
TIF Taxing District Inc. Number: 85186
TIF Taxing District Base Year: 2008 UR Designation
FY TIF Revenue First Received: 2010 Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 01/2009
statutorily ends: 2030
TIF Taxing District Value by Class - I/1/2015 for FY 2017
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 2,833,200 0 0 0 2,833,200 0
Taxable 0 0 2,549,880 0 0 0 2,549,880 0 �
Homestead Credits
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2017 14,531 2,549,880 2,030,484 519,396 11,509
FY 2017 TIF Revenue Received: 44,992
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES SOUTH BELL AVENUE URBAN RENEWAL (85021)
TIF Taxing District Name: AMES CITY AG/AMES SCH/SOUTH BELL AVENUE URBAN RENEWAL TIF
INCREM
TIF Taxing District Inc. Number: 85187
TIF Taxing District Base Year: 2008 UR Designation
FY TIF Revenue First Received: 2011 Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 01/2009
statutorily ends: 2031
TIF Taxing District Value by Class - 1/1/2015 for FY 2017
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2017 0 0 0 0 0
FY 2017 TIF Revenue Received: 0
Created: Mon Oct 30 16:39:51 CDT 2017
Page 9 of 20
ban Renewal��R ` ika Year ?016'- 2t 17
uh uR W
Urban Renewal Area Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES ISU RESEARCH PARK URBAN RENEWAL
UR Area Number: 85023
UR Area Creation Date: 11/2014
To promote economic development
for Iowa State University Research
Park by extending public
UR Area Purpose: infrastructure.
Increment
Tax Districts within this Urban Renewal Area Base Increment value
No. No. Used
AMES CITY/AMES SCHASU RESEARCH PARK URBAN RENEWAL TIF INCREM 85628 85228 0
AMES CITY AG/AMES SCHASU RESEARCH PARK URBAN RENEWAL TIF INCREM 85629 85229 0
Urban Renewal Area Value by Class - 1/1/2015 for FY 2017
Agricultural Residential Commercial Industrial Other Military 'Total Gas/Electric Utility Total
Assessed 0 1,238,500 25,888,400 0 0 -3,704 27,123,196 0 27,123,196
Taxable 0 688,928 23,299,560 0 0 -3,704 23,984,784 0 23,984,784
Homestead Credits 4
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2016 Cash Balance
as of 07-01-2016: -80,484 0 Restricted for LMI
TIF Revenue: 0
TIF Sp. Revenue Fund Interest: -957
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: -957
Rebate Expenditures: 0
Non-Rebate Expenditures: 305,200
Returned to County Treasurer: 0
Total Expenditures: 305,200
}„ A` M ol'OO-30-2017 Cash Balance
�o
0 Restricted for LMI
Created: Mon Oct 30 16:39:51 CDT 2017
Page 10 of 20
Arimml Urhaii Renewal Depart, Fisc::il Year ?016 - `'017
Projects For AMES ISU RESEARCH PARK URBAN RENEWAL
ISURP Infrastructure Extension
Description: Extension of public infrastructure to serve ISURP
Classification: Roads, Bridges & Utilities
Physically Complete: Yes
Payments Complete: Yes
Created: Mon Oct 30 16:39:51 CDT 2017
Page 11 of 20
i
ry , Annual Urban 1Zcncwat Report, Fiscal Year 2016 - 2017
Debts/Obligations For AMES ISU RESEARCH PARK URBAN RENEWAL
General Obligation Series 2015A
Debt/Obligation Type: Gen. Obligation Bonds/Notes
Principal: 2,725,000
Interest: 680,613
Total: 3,405,613
Annual Appropriation?: No
Date Incurred: 11/13/2015
FY of Last Payment: 2027
Created: Mon Oct 30 16:39:51 CDT 2017
Page 12 of 20
aum'Emwmu"-'#,,-"Ann'ual'Urbaii Renew-al IZeporl., Fiscal Year 2016 2017
Non-Rebates For AMES ISU RESEARCH PARK URBAN RENEWAL
TIF Expenditure Amount: 305,200
Tied To Debt: General Obligation Series 2015A
Tied To Project: ISURP Infrastructure Extension
Created: Mon Oct 30 16:39:51 CDT 2017
Page 13 of 20
i
w ,Report, Fiscal Yc,�1r 201E - 2017
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES ISU RESEARCH PARK URBAN RENEWAL (85023)
TIF Taxing District Name: AMES CITY/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF INCREM
TIF Taxing District Inc. Number: 85228
TIF Taxing District Base Year: 2014 UR Designation
FY TIF Revenue First Received: 2017 Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 11/2013
statutorily ends: 2037
TIF Taxing District Value by Class - 1/1/2015 for FY 2017
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 1,238,500 25,888,400 0 0 -3,704 27,123,196 0
Taxable 0 688,928 23,299,560 0 0 -3,704 23,984,784 0 r
_,,
Homestead Credits � �
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2017 26,612,700 514,200 0 514,200 11,394
FY 2017 TIF Revenue Received: 0
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES ISU RESEARCH PARK URBAN RENEWAL (85023)
TIF Taxing District Name: AMES CITY AG/AMES SCH/ISU RESEARCH PARK URBAN RENEWAL TIF
INCREM
TIF Taxing District Inc. Number: 85229
UR Designation
TIF Taxing District Base Year: 2014 Slum No
FY TIF Revenue First Received: Blighted No
Subject to a Statutory end date? No Economic Development No
TIF Taxing District Value by Class - I/l/2015 for FY 2017
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 ' 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Gsed
Fiscal Year 2017 474,600 0 0 0 0
FY 2017 TIF Revenue Received: 0
Created: Mon Oct 30 16:39:51 CDT 2017
Page 14 of 20
+ Annual Urban Renewal Report, Fiscal Year 2016 2017
Urban Renewal Area Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES CAMPUSTOWN URBAN RENEWAL
UR Area Number: 85024
UR Area Creation Date: 11/2013
The development of property
improvements for retail and office
uses within the Urban Renewal
UR Area Purpose: Area.
Base Increment Increment
Tax Districts within this Urban Renewal Area Value
No. No. Used
AMES CITY/AMES SCH/CAMPUSTOWN URBAN RENEWALTIF INCREM 85630 85230 8,853,001
Urban Renewal Area Value by Class - 1/1/2015 for FY 2017
Agricultural Residential Commercial Industrial other Military Total Gas/Electric Utility Total
Assessed 0 0 13,675,300 0 0 0 13,675,300 01"
Taxable 0 0 12,307,770 0 0 0 12,307,770 0
Homestead Credits
TIF Sp. Rev. Fund Cash Balance Amount of 07-01-2016 Cash Balance
as of 07-01-2016: -9,131 0 Restricted for LMI
TIF Revenue: 196,169
TIF Sp. Revenue Fund Interest: 736
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 196,905
Rebate Expenditures: 195,468
Non-Rebate Expenditures: 0
Returned to County Treasurer: 0
Total Expenditures: 195,468
TIF Sp. Rev. Fund Cash Balance Amount of 06-30-2017 Cash Balance
as of 06-30-2017: -7,694 0 Restricted for LMI
Created: Mon Oct 30 16:39:51 CDT 2017
Page 15 of 20
4 Annual Urban Renewal Report, Fiscal Year 2016 -' 2017
Projects For AMES CAMPUSTOWN URBAN RENEWAL
Campustown Kingland Building
Description: Office and Retail Development
Classification: Commercial - office properties
Physically Complete: Yes
Payments Complete: Yes
Created: Mon Oct 30 16:39:51 CDT 2017
Page 16 of 20
Annual Urban Renewal Report, Fiscal Year 2016 - 2017
Debts/Obligations For AMES CAMPUSTOWN URBAN RENEWAL
Campustown Urban Renewal
Debt/Obligation Type: Rebates
Principal: 200,017
Interest: 0
Total: 200,017
Annual Appropriation?: Yes
Date Incurred: 11/10/2015
FY of Last Payment: 2017
Created: Mon Oct 30 16:39:51 CDT 2017
Page 17 of 20
Annual Urban Renewal Report, Fiscal Year'2016 - 2017
Rebates For AMES CAMPUSTOWN URBAN RENEWAL
Kingland Building
TIF Expenditure Amount: 195,468
Rebate Paid To: Kingland Systems
Tied To Debt: Campustown Urban Renewal
Tied To Project: Campustown Kingland Building
Projected Final FY of Rebate: 2017
Created: Mon Oct 30 16:39:51 CDT 2017
Page 18 of 20
--% Annual Urban Renewal Report, Fiscal Year 2016 -'2017
Urban renewal area for Campustown Redevelopment. Rebate of TIF to Kingland Campus
Properties per development agreement provides a total of$2,064,530 in tax rebate or a period of
10 years, whichever comes first. Subject to annual appropriation.
256 Characters Left
Sum of Private Investment Made Within This Urban Renewal Area
during FY 2017
Created: Mon Oct 30 16:39:51 CDT 2017
Page 19 of 20
Annual Urban Renewal Report, Fiscal Year 2016 - 2017 rWks
TIF Taxing District Data Collection
Local Government Name: AMES (85G811)
Urban Renewal Area: AMES CAMPUSTOWN URBAN RENEWAL (85024)
TIF Taxing District Name: AMES CITY/AMES SCH/CAMPUSTOWN URBAN RENEWALTIF INCREM
TIF Taxing District Inc. Number: 85230
TIF Taxing District Base Year: 2014 UR Designation
FY TIF Revenue First Received: 2017 Slum No
Subject to a Statutory end date? Yes Blighted No
Fiscal year this TIF Taxing District Economic Development 11/2013
statutorily ends: 2037
TIF Taxing District Value by Class - 1/1/2015 for FY 2017
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 13,675,300 0 0 0 13,675,300 0 13,675#3{lt
Taxable 0 0 12,307,770 0 0 0 12,307,770 0 12307r770
0
Homestead Credits '
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2017 3,467,200 10,208,100 8,853,001 1,355,099 30,027
FY 2017 TIF Revenue Received: 196,169
Created: Mon Oct 30 16:39:51 CDT 2017
Page 20 of 20