HomeMy WebLinkAboutA032 - Bids Received Voss, Diane
From: Carrie Swartz <swartzc@pfm.com>
Sent: Tuesday, August 10, 2021 12:03 PM
To: Pitcher, Duane; Voss, Diane; Wisecup, Roger; Danos.John@dorsey.com;
ritter.cheryl@dorsey.com
Cc: Jennifer Smith; Susanne Gerlach; Jack Cahill
Subject: Bids Received City of Ames Series 2021A
Attachments: Bids Received-Ames-Series 2021A.pdf
[External Email]
Hello All,
Please see attached for the bids received from today's sale for the City of Ames General Obligation Corporate Purpose
and Refunding Bonds, Series 2021A.
We will send the final numbers over once they have been approved.
Please let us know if you have any questions.
Thanks,
Carrie
Carrie Swartz
Financial Analyst
Pronouns—she, her, hers
PFM Financial Advisors LLC
swartzc(a�pfm.com 1515.724.5729 OFFICE
801 Grand Avenue, Suite 3300 1 Des Moines, IA 50309
pfm.com
City of Ames, Iowa
$22,405,000"General Obligation Corporate Purpose and Refunding Bonds, Series 2021A
Tuesday, August 10, 2021
Page 2
COUPON NET INTEREST COST PURCHASE
NAME OF BIDDER RATE YEAR &TRUE INTEREST RATE PRICE
ROBERT W. BAIRD &CO., INC. 5.000% 2022-2029 $1,446,031.44 $25,859,211.06
Milwaukee, Wisconsin 4.000% 2030
C.L. KING &ASSOC. 3.000% 2031 1.0418%
New York, New York 2.000% 2032-2033
COLLIERS SECURITIES LLC
Minneapolis, Minnesota
EDWARD JONES
St. Louis, Missouri
FIDELITY CAPITAL MARKETS
Chicago, Illinois
UMB BANK, N.A.
Kansas City, Missouri
CREWS &ASSOC., INC.
Little Rock, Arkansas
DAVENPORT&CO. LLC
Richmond, Virginia
DUNCAN-WILLIAMS, INC.
Richmond, Virginia
COUNTRY CLUB BANK
Prairie Village, Kansas
SIERRA PACIFIC SECURITIES
Las Vegas, Nevada
SUMRIDGE PARTNERS LLC
Jersey City, New Jersey
LOOP CAPITAL MARKETS
New York, New York
WINTRUST INVESTMENTS LLC
Rosemont, Illinois
CENTRAL STATES CAPITAL MARKETS
Prairie Village, Kansas
FMS BONDS, INC.
Miami, Florida
COMMERCE BANK
Kansas City, Missouri
ISAAK BOND INVESTMENTS, INC.
Denver, Colorado
MIDLAND SECURITIES
Dallas, Texas
FIRST SOUTHERN SECURITIES
Alpharetta, Georgia
DINOSAUR SECURITIES LLC
New York, New York
FIRST BANKERS' BANC SECURITIES, INC.
St. Louis, Missouri
MOUNTAINSIDE SECURITIES LLC
Summit, New Jersey
STONEX FINANCIAL, INC.
New York, New York
UNITED BANKERS BANK
Bloomington, Minnesota
City of Ames, Iowa
$22,405,000*General Obligation Corporate Purpose and Refunding Bonds, Series 2021A
Tuesday, August 10, 2021
Page 3
COUPON NET INTEREST COST PURCHASE
NAME OF BIDDER RATE YEAR &TRUE INTEREST RATE PRICE
THE BAKER GROUP 5.000% 2022-2029 $1,443,195.94 $25,689,864.89
Oklahoma City, Oklahoma 4.000% 2030
2.000% 2031-2033 1.0463%
MESIROW FINANCIAL, INC. 5.000% 2022-2029 $1,510,116.73 $25,642,826.05
Chicago, Illinois 3.000% 2030-2031
2.000% 2032-2033 1.0956%
JANNEY MONTGOMERY SCOTT LLC 5.000% 2022-2029 $1,547,675.62 $25,949,594.10
Philadelphia, Pennsylvania 4.000% 2030
3.000% 2031-2032 1.1097%
2.000% 2033
JEFFERIES LLC 5.000% 2022-2030 $1,578,899.76 $26,186,188.30
New York, New York 3.000% 2031-2033
1.1217%
J.P. MORGAN SECURITIES LLC 5.000% 2022-2029 $1,591,658.29 $26,193,311.71
New York, New York 4.000% 2030-2031
3.000% 2032-2033 1.1297%
HILLTOP SECURITIES 5.000% 2022-2029 $1,565,669.84 $25,739,572.66
Dallas, Texas 4.000% 2030
3.000% 2031 1.1319%
2.000% 2032-2033
City of Ames,Iowa
General Obligation Corporate Purpose and Refunding Bonds,Series 2021A
TICCaleulodon
Period Huntington Raymond James Piper Sandler Fifth Third KeyBanc Robert W.Baird Baker Group Mesirow Janney Montgomen Jefferies J.P.Morgan Hilltop Securities
Endine Debt Service Debt Service Debt Service Debt Service Debt Service Debt Service Debt Service Debt Service Debt Service Debt Service Debt Service Debt Service
09-09.21 (25,171 J109.74) (25.60675160) (25.598,902,90) (25.479,221,14) (25,716,19284) (25.859.21106) (25.689.96499) 125G42,826.05) (25.949.i94.10) (26,1 M.188.10) (26.193.311.71) (2s.719_i72(o)
06-01-22 3017,512.15 3,035,661.11 3,035,661,11 3,029,220.28 3,048,542.78 3,061,242.50 3048,360.83 3,048,54278 3,074,269.72 3.094,1381K 3,094,320180 3061.242.50
12-01-22 403,406.25 415,875.00 415,875,00 411,450.00 424,725.00 413,450.00 424,60000 424,725.00 442,400.00 456,050,00 456,175181 433,450,90
00-01-23 2,718.406,25 2,730,875.00 2,730,875.00 2,726,450.00 2.739,72500 2,748,450.00 2739,600.00 2,73972500 2.757,400AX) 2.77IO50AX) 2.771.175(8) 2,749,450.00
12-01-23 345,53L25 358,00(),I8) 358,1)00.00 353,57500 366,850,00 375,575.00 366,72500 366,85000 384,52518) 398,175,00 398,300.(8) 375,575.00
06-01-24 2,660,531.25 2,673,000.00 2,673,000.00 2668,575.O0 2,681,850.00 2,690,575.00 2.681,72500 2,681,850.00 2,699,5251a0 2,713,175.03 2,713,300.00 2,690,575.00
12-01-24 287,656.25 300,125.00 300,12500 295,70000 308,975.00 317,700.00 308,850.00 308,97500 326,650.00 340,30000 340,42518) 317.700,00
06-01-25 2,617,656.25 2,630,125.00 2,630,125,00 2,625,700.00 2,638,975.00 2,647,700.00 2,638,850.00 2,638,975180 2,656,650.00 2,670,300.00 2,670,425.(8) 2O47,700,00
12-01-25 229,406.25 241,875O11 241.87500 237.450.00 250,72500 259,450.00 250,600.00 250,725.00 268,400.00 282,050.00 282.175011 259,450.00
06-01-26 1,914,406.25 1,926,875.00 1,926,875.00 1,922,450,00 1,935,725.00 1,944,450.00 1,935,600.00 1,935,7251a0 1,953,400.00 1,967,050.00 1967,175.00 1,944,450.00
12-01-26 187,281.25 199,75000 199,750.00 195,325.00 208,600.00 217,325.00 208,47500 208,600,00 226,27501 239,92500 240,050.00 217.323,00
06-01-27 1,877,281.25 1,889,750.00 1,889,750.00 1,885,325.00 1,898,600,00 1,907,325.00 1,898,475,00 1.898,600,10 1,916,27500 1.929,92500 1930,0500) 1,907,32500
12-01-27 145,031.25 157,500.00 157,500.00 153,075 00 166,350,00 175 075.00 166,225.00 166,350,00 184,025 00 197,675 00 197,800.00 175.075.00
06-01-28 1,855,031.25 1,867,500.00 1,867,500,0) 1,863,075.00 1,876,350.00 1885,07500 1,876,22500 1,876,350.00 1,894,025.00 1,907,675.00 1,907,8000) 1,88507500
12-01-28 102,281.25 114,750.00 114,750.00 110,325.00 123,600.00 132,325.00 123,475.00 123,600DI) 141.27500 154,925.00 155050.18) 132,325oi)
00-01-29 1,827,281.25 L839,750.00 1,839,750.00 1.835,325,00 1,848,600.00 1,857,325.00 1,848,47500 1,84860000 1,866,27500 1.879,92500 1.880,050.(8) 1,857.32500
12-01-29 59,156.25 71,625,00 71,625,00 67,20(1lm 80,47500 89,200.00 80,35000 80,475.00 98,150JX) 111,800no 111,925.00 89,20000
06-01-30 1.804,15615 1,816:62500 1,816,625.00 1.812,200.(8) 1,825,475.00 1,834,200.00 1.825,350,00 1,825,47500 1843,150.00 1,856,8W.00 1,856,92500 1.834.2001)11
12-01-30 32,981.25 4545000 45,450.00 41,025(I) 54,30000 54,300.00 45,45000 54,300.00 63,250.(X) 68,175180 77,025.00 54,30000
064)1-31 1,802,982115 1,815,450.00 1,915,450.00 1,811,025.00 1,824,300.00 1,824,300100 1,815,450,00 1,824,300,00 1,833,250.00 1,838,17500 1,847,02500 1824,300.1111
12-01-31 20,812.50 27,750.00 27,750.00 27,750.00 27.750.00 27,75(IIX) 27,750.00 27,750.00 3fi700.00 41,62500 41,6250(1 27.750,(
06-01-32 I,S10.812.50 1,817,7511.00 1,817,750 00 1,817,750.00 1,817,750 00 1,817,750.00 1,817,750.00 1,817,75000 1,826,700.00 1,831,625.00 1,831,625.00 1,817 750.00
12-01-32 7.387.50 9,850.00 9850.00 9,850.00 9,850.00 9,850.00 9,850.00 9,85000 9,850.00 14,775.00 14,77500 9,850,00
06-01-33 992,387.50 994,950.00 994,850.00 994,850.00 994,850.00 994,850.00 994,850.O0 994,850.00 994 850.00 999,77500 999,775.00 994,850.18)
12-01-33
26,719,374.65 26,980,761.11 26,980,761.11 26,894,670.28 27,152,94278 27,305,242.50 27,133,060.83 27,152,942.78 27,497,269.72 27,765,088.06 27,784,970.00 27,305,242.50
Par 22,405,000.00 22,405,O00.00 22,405,000.00 22,405,000.00 22,405,000.00 22,405,0(8).00 22,405,000.00 22,405001).l8) 22,405,000.00 22,405,M0.00 22,405,0000() 22,405,000.00
Accmed None None Noce None Noce None Noce No. None None Now None j
Discount 2,966,00874 3,201,751.60 3,193,802.90 3074,227.14 3,311,192.84 3,454,211.06 3,284,86489 3,237,826.05 3544,594.10 3,781,188.30 3,788,311.71 3,334,57166 j
25,371,008.74 25,606,751.60 25,598,802.90 25,479,227.14 25,716,192.84 25,859,21106 25,689,864.89 25,642,826.05 25,949,594.10 26,196,188.30 26,193,311.71 25,739,572.66
TIC 0.990375% 0.999351% 1005366% 1034072% 1.040194% 1.041843% 1046392% 1.095655% 1.109708% 1.121726% 1.129790% 1.131968%,
NIC 1,348,365.91 1374.009,51 1,381,958.21 1,415,443.14 1,436,749.94 1,446,031.44 1,443,195.94 1,510,116.73 1,547,675.62 1,578,899.76 1,591658.29 1,565669,84
Bid (25.17 1 0119 74) (25 61n,7i 1 01) (2ii988112.90) (25a79227.14) (2i,716.19284) (25,85)21106) (2�3689.86489) (2i 64282605( (25.,411,594.10) (26.186.I XX.:(II (26_N9 I171) (2,
BW NS TM
Huntington 25,371,008.74 1,348,365,91 0,990375%
Raymond James 25,606,751 60 1,374,009,51 0.999351%
Piper Sandler 25,598,802.90 1,381,958.21 L005366%
Fifth Third 25,479,227.14 1,415.443.14 1.034072%
KeyBanc 25,716,192.94 1,436,749.94 1.040194%
Robert W.Bairtl 25,859,211.06 1.446.031.44 1,041843%
Baker GmuP 25,689,864.89 1,443,195.94 1046392%
Mesimw 25 642,826.05 I,510,116.73 1,095655%
Janney Montgomery 25,949,594.10 1,547,675.62 1.109708%
Jefferies 26,186,188.30 1,578,899.76 1.121726%
1.P.Morgan 26,193,311.71 1,591,658.29 1.129790%
Hilltop Securities 25,739,572.66 1,565,669.84 1.131968%
PFM Financial Advisors,LLC Date: 811012021: Time: 11:21 AM
pfm
SAVINGS
City of Ames,Iowa
Current Refunding of GO Series 2013
Present Value
Prior Refunding Annual to 0910912021
Date Debt Service Debt Service Savings Savings 0.9466687%
09/09/2021 -90,581;94 -90,591.94 -90,581.94
12/01/2021 166,375.00 166,375.00 166,017.48
06/0U2022 1,461,375,00 1,533,692.57 -7231.7,57 3,475.49 -71,822.21
12/01/2022 146,950.00 177,893.75 -30,943.75 -30,587.01
06/01/2023 1,481,950.00 1,282,893.75 199,056.25 168,112.50 195,834.46
12l01!2023 126,925.00 150,268.75 -23,343.75 -22,857.73
06/01/2024 1,496,925.00 1,305,268.75 191,656.25 168,312.50 186,781.84
12/01/2024 106,375.00 121,393.75 -15,018.75 -14,567.82
06/01/2025 1,521,375.00 1,341,393.75 179,981.25 164,962.50 173,754.99
12/01/2025 85,150.00 90;893.75 -5,743.75 -5,518.93
06/01/2026 820,150,00 720,893.75 99,256.25 93,512.50 94,921.87
12/01,12026 74,125.00 75,143.75 -1,018.75 -969.67
06/01!2027 829,125.00 735,143.75 93,981.25 92,962.50 89,032.38
12/01/2027 62,800.00 58,643.75 4,156.25 3,918.84
06/01/2028 842,800.00 753,643.75 89,156.25 93,312.50 83,667.53
12'01/2028 51,100.00 41,268.75 9,831.25 9,182.55
06/01/2029 856,100.00 771,268.75 84,831.25 94,662.50 78,860.47
12/01!2029 39,025.00 23,018.75 16,006.25 14,809.56
06/01/2030 869,025.00 793,018.75 76,006.25 92,012.50 69,992.45
12/0112030 26,575.00 11,468.75 15,106.25 13,845.47
06/01/2031 881,575.00 801,468.75 80,106.25 95,212.50 73,074.63
12/01/2031 13,750.00 6,037.50 7,712.50 7,002.36
06/01/2032 893,750.00 811,037.50 82,712.50 90,425A0 74,742.87
12,762,718.06 11,605,755.07 1,156,962,99 1,156,962.99 1,098,534.44
Savings Summary
PV of savings from cash flaw 1,098,534.44
Plus:Refunding funds on hand -1,141.57
Net PV Savings 1,097,392.87
Aug 10,2021 1.1.7 pm Prepared by PFM Financial Advisors LLC Page 4
PARITY Bid Form Page 1 of 2
Upcoming Calendar I Overview I Result Excel
Huntington Securities, Inc. - Chicago , IL's Bid
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021 A
For the aggregate principal amount of$22,405,000.00,we will pay you $25,371,008.74, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon %Yield %Dollar Price
06/01/2022 2,345M 1 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1200 108.420
06/01/2024 2,315M 5.0000 0.1600 113.168
06/01/2025 2,330M 5.0000 0.2700 117.531
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.5800 124.864
06/01/2028 1,710M 5.0000 0.7000 128.209
06/01/2029 1,725M 5.0000 0.8000 131.411
06/01/2030 1,745M 3.0000 1.0500 114.436
06/01/2031 1,770M 1.3750 1.3750 100.000
06/01/2032 1,790M 1 1.5000 11.5000 100.000
06/01/2033 985M 1.5000 1.6000 98.933
Total Interest Cost: $4,314,374.65
Premium: $2,966,008.74
Net Interest Cost: $1,348,365.91
TIC: 0.990375
Time Last Bid Received On:08/10/2021 10:59:24 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: Huntington Securities, Inc., Chicago , IL
Contact: Jim Van Metre
Title:
Telephone:312-443-1555
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityB i... 8/10/2021
PARITY Bid Form Page 1 of 2
upcoming Calendar I Overview IResult I Excel
Raymond James &Associates, Inc. -St. Petersburg , Ws Bid .;.: : .
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021A
For the aggregate principal amount of$22,405,000.00,we will pay you$25,606,751.60, plus accrued interest
from the date of issue to the date of delivery.The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon%Yield %Dollar Price
06/01/2022 2,345M 1 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1200 108.420
06/01/2024 2,315M 5.0000 0.1600 113.168
06/01/2025 2,330M 5.0000 0.2800 117.490
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.5800 124.864
06/01/2028 1,710M 5.0000 0.6800 128.361
06/01/2029 1,725M 5.0000 0.7800 131.586
06/01/2030 1,745M 3.0000 0.9800 114.997
06/01/2031 1,770M 2.0000 1.2500 105.507
06/01/2032 1,790M 2.0000 11.3300 104.904
06/01/2033 985M 2.0000 11.3700 104.603
Total Interest Cost: $4,575,761.11
Premium: $3,201,751.60
Net Interest Cost: $1,374,009.51
TIC: 0.999351
Time Last Bid Received On:08/10/2021 11:00:00 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: Raymond James&Associates, Inc., St. Petersburg , FL
Contact: Robbie Specter
Title: Managing Director
Telephone:727-567-1293
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityBi... 8/10/2021
PARITY Bid Form Page 1 of 2
Upcoming Calendar I Overview IResult I Excel
Piper Sandler& Co - Minneapolis , MN's Bid . rm E. -
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021A
For the aggregate principal amount of$22,405,000.00,we will pay you $25,598,802.90, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon %Yield %Dollar Price
06/01/2022 2,345M 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1200 108.420
06/01/2024 2,315M 5.0000 0.2000 113.050
06/01/2025 2,330M 5.0000 0.2500 117.613
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.6000 124.736
06/01/2028 1,710M 5.0000 0.7200 128.058
06/01/2029 1,725M 5.0000 0.8200 131.236
06/01/2030 1,745M 3.0000 1.0000 114.836
06/01/2031 1,770M 2.0000 1.2000 105.886
06/01/2032 1,790M 1 2.0000 11.3000 105.129
06/01/2033 985M 1 2.0000 11.3500 104.753
Total Interest Cost: $4,575,761.11
Premium: $3,193,802.90
Net Interest Cost: $1,381,958.21
TIC: 1.005366
Time Last Bid Received On:08/10/2021 10:59:02 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: Piper Sandler&Co, Minneapolis , MN
Contact: Darci Doneff
Title: Managing Director
Telephone:612-303-2116
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityBi... 8/10/2021
PARITY Bid Form Page 1 of 2
Upcoming Calendar Overview Result Excel
P 9
Fifth Third Securities, Inc. - Cincinnati , OH's Bid ;A3A rV-
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021A
For the aggregate principal amount of$22,405,000.00,we will pay you$25,479,227.14, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon %Yield %Dollar Price
06/01/2022 2,345M 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1200 108.420
06/01/2024 2,315M 5.0000 0.1700 113.138
06/01/2025 2,330M 5.0000 0.2800 117.490
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.5800 124.864
06/01/2028 1,710M 5.0000 0.7100 128.133
06/01/2029 1,725M 5.0000 0.8200 131.236
06/01/2030 1,745M 3.0000 1.0500 114.436
06/01/2031 1,770M 1.5000 1.3300 101.243
06/01/2032 1,790M 2.0000 1.4800 103,783
06/01/2033 985M 2.0000 11.6200 102.748
Total Interest Cost: $4,489,670.28
Premium: $3,074,227.14
Net Interest Cost: $1,415,443.14
TIC: 1.034072
Time Last Bid Received On:08/10/2021 10:59:24 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: Fifth Third Securities, Inc., Cincinnati , OH
Contact: Geoff Kobayashi
Title:
Telephone:513-534-5535
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityBi... 8/10/2021
PARITY Bid Form Page 1 of 2
Upcoming Calendar I Overview IResult I Excel
KeyBanc Capital Markets -Cleveland , OH's Bid j ..
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021A
For the aggregate principal amount of$22,405,000.00,we will pay you $25,716,192.84, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon %Yield %Dollar Price
06/01/2022 2,345M 5.0000 0.1300 103.541
06/01/2023 2,315M 5.0000 0.1500 108.365
06/01/2024 2,315M 5.0000 0.1900 113.080
06/01/2025 2,330M 5.0000 0.3200 117.328
06/01/2026 1,685M 5.0000 0.4700 121.155
06/01/2027 1,690M 5.0000 0.6000 124.736
06/01/2028 1,710M 5.0000 0.7200 128.058
06/01/2029 1,725M 5.0000 0.8500 130.974
06/01/2030 1,745M 3.0000 1.0000 114.836
06/01/2031 1,770M 3.0000 1.1000 114.038
06/01/2032 1,790M 2.0000 11.4000 104.379
06/01/2033 985M 2.0000 11.5000 103.634
Total Interest Cost: $4,747,942.78
Premium: $3,311,192.84
Net Interest Cost: $1,436,749.94
TIC: 1.040194
Time Last Bid Received On:08/10/2021 10:43:25 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: KeyBanc Capital Markets, Cleveland , OH
Contact: Robert Bond
Title: Managing Director
Telephone:720-904-4571
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityB i... 8/10/2021
PARITY Bid Form Page 1 of 2
Upcoming Calendar IOverview Result I Excel
Robert W. Baird & Co., Inc. - Milwaukee , WI's Bid
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021 A
For the aggregate principal amount of$22,405,000.00,we will pay you $25,859,211.06, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon%Yield %Dollar Price
06/01/2022 2,345M 5.0000 0.1500 103.526
06/01/2023 2,315M 5.0000 0.1600 108.347
06/01/2024 2,315M 5.0000 0.2000 113.050
06/01/2025 2,330M 5.0000 0.2900 117.450
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.5800 124.864
06/01/2028 1,710M 5.0000 0.6900 128.285
06/01/2029 1,725M 5.0000 0.8000 131.411
06/01/2030 1,745M 4.0000 0.9200 122.923
06/01/2031 1,770M 3.0000 1.0500 114.436
06/01/2032 1,790M 2.0000 11.3000 105.129
06/01/2033 985M 1 2.0000 11.40001 104.379
Total Interest Cost: $4,900,242.50
Premium: $3,454,211.06
Net Interest Cost: $1,446,031.44
TIC: 1.041843
Time Last Bid Received On:08/10/2021 10:54:54 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: Robert W. Baird&Co., Inc., Milwaukee , WI
Contact: Peter Anderson
Title:
Te l ephone:414-765-7331
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.new issuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityB i... 8/10/2021
PARITY Bid Form Page 1 of 2
Upcoming Calendar I Overview I Result I Excel
The Baker Group - Oklahoma City , OK's Bid
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021A
For the aggregate principal amount of$22,405,000.00,we will pay you$25,689,864.89, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon %Yield %Dollar Price
06/01/2022 2,345M 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1200 108.420
06/01/2024 2,315M 5.0000 0.2000 113.050
06/01/2025 2,330M 5.0000 0.3000 117.409
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.5500 125.056
06/01/2028 1,710M 5.0000 0.7000 128.209
06/01/2029 1,725M 5.0000 0.8000 131.411
06/01/2030 1,745M 4.0000 0.9100 123.006
06/01/2031 1,770M 2.0000 1.2000 105.886
06/01/2032 1,790M 2.0000 11.3000 105.129
06/01/2033 985M 2.0000 11.3500 104.753
Total Interest Cost: $4,728,060.83
Premium: $3,284,864.89
Net Interest Cost: $1,443,195.94
TIC: 1.046392
Time Last Bid Received On:08/10/2021 10:59:54 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: The Baker Group, Oklahoma City , OK
Contact: Scott Fletcher
Title:
Tele ph o ne:405-415-7332
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityB i... 8/10/2021
PARITY Bid Form Page 1 of 2
Upcoming Calendar Overview I Result I Excel
Mesirow Financial, Inc. - Chicago , IL's Bid .:' rm
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021A
For the aggregate principal amount of$22,405,000.00,we will pay you$25,642,826.05, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$ Coupon% Yield% Dollar Price
06/01/2022 2,345M 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1200 108.420
06/01/2024 2,315M 5.0000 0.1800 113.109
06/01/2025 2,330M 5.0000 0.2900 117.450
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.5800 124.864
06/01/2028 1,710M 5.0000 0.7000 128.209
06/01/2029 1,725M 5.0000 0.8000 131.411
06/01/2030 1,745M 3.0000 1.0500 114.436
06/01/2031 1,770M 3.0000 1.1500 113.641
06/01/2032 1,790M 2.0000 1.5000 103.634
06/01/2033 985M 1 2.0000 1.6000 102.895
Total Interest Cost: $4,747,942.78
Premium: $3,237,826.05
Net Interest Cost: $1,510,116.73
TIC: 1.095655
Time Last Bid Received On:08/10/2021 10:58:28 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale,
and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: Mesirow Financial, Inc., Chicago , IL
Contact: Stephen Murphy
Title:
Telephone:212-530-7661
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityB i... 8/10/2021
PARITY Bid Form Page 1 of 2
upcoming Calendar I Overview IResult I Excel
Janney Montgomery Scott LLC - Philadelphia , PA's Bid
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021A
For the aggregate principal amount of$22,405,000.00, we will pay you $25,949,594.10, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon %Yield%Dollar Price
06/01/2022 2,345M 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1300 108.401
06/01/2024 2,315M 5.0000 0.2000 113.050
06/01/2025 2,330M 5.0000 0.3000 117.409
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.5800 124.864
06/01/2028 1,710M 5.0000 0.7500 127.831
06/01/2029 1,725M 5.0000 0.8500 130.974
06/01/2030 1,745M 4.0000 1.0600 121.757
06/01/2031 1,770M 3.0000 1.2300 113.008
06/01/2032 1,790M 3.0000 11.33001 112.224
06/01/2033 985M 2.0000 11.70001 102.162
Total Interest Cost: $5,092,269.72
Premium: $3,544,594.10
Net Interest Cost: $1,547,675.62
TIC: 1.109708
Time Last Bid Received On:08/10/2021 10:56:23 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: Janney Montgomery Scott LLC, Philadelphia , PA
Contact: Lauren Carter
Title:
Telephone:215-665-6521
Fax: 215-557-8648
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityB i... 8/10/2021
PARITY Bid Form Page 1 of 2
Upcoming Calendar Overview I Result I Excel
Jefferies LLC - New York , NY's Bid ,: � -
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021A
For the aggregate principal amount of$22,405,000.00,we will pay you $26,186,188.30, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$ Coupon% Yield% Dollar Price
06/01/2022 2,345M 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1200 108.420
06/01/2024 2,315M 5.0000 0.1700 113.138
06/01/2025 2,330M 5.0000 0.2900 117.450
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.5800 124.864
06/01/2028 1,710M 5.0000 0.7000 128.209
06/01/2029 1,725M 5.0000 0.8200 131.236
06/01/2030 1,745M 5.0000 0.9300 130.279
06/01/2031 1,770M 3.0000 1.3000 112.459
06/01/2032 1,790M 3.0000 1.4000 111.679
06/01/2033 985M 1 3.0000 1.4500 111.291
Total Interest Cost: $5,360,088.06
Premium: $3,781,188.30
Net Interest Cost: $1,578,899.76
TIC: 1.121726
Time Last Bid Received On:08/10/2021 10:59:05 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of Sale,
and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: Jefferies LLC, New York , NY
Contact: Nate Baldasare
Title:
Telephone:212-284-4656
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityBi... 8/10/2021
I` li
PARITY Bid Form Page 1 of 2
Upcoming Calendar I Overview IResult I Excel
J.P. Morgan Securities LLC - New York , NY's Bid ..a AN
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021A
For the aggregate principal amount of$22,405,000.00,we will pay you $26,193,311.71, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon%Yield %Dollar Price
06/01/2022 2,345M 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1200 108.420
06/01/2024 2,315M 5.0000 0.1700 113.138
06/01/2025 2,330M 1 5.0000 0.2800 117.490
06/01/2026 1,685M 5.0000 0.4500 121.259
06/01/2027 1,690M 5.0000 0.5800 124.864
06/01/2028 1,710M 5.0000 0.7200 128.058
06/01/2029 1,725M 5.0000 0.8500 130.974
06/01/2030 1,745M 4.0000 1.0100 122.172
06/01/2031 1,770M 4.0000 1.1300 121.179
06/01/2032 1,790M 3.0000 1.4300 111.446
06/01/2033 985M 3.0000 11.5200 110.751
Total Interest Cost: $5,379,970.00
Premium: $3,788,311.71
Net Interest Cost: $1,591,658.29
TIC: 1.129790
Time Last Bid Received On:08/10/2021 10:59:56 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: J.P. Morgan Securities LLC New York NY
Contact: Brian McGann
Title: Associate
Telephone:212-834-7155
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityB i... 8/10/2021
PARITY Bid Form Page 1 of 2
Upcoming Calendar IOverview I Result I Excel
HilltopSecurities - Dallas , TX's Bid M W .
Ames
$22,405,000 General Obligation Corporate Purpose and Refunding
Bonds, Series 2021 A
For the aggregate principal amount of$22,405,000.00,we will pay you $25,739,572.66, plus accrued interest
from the date of issue to the date of delivery. The Bonds are to bear interest at the following rate(s):
Maturity Date Amount$Coupon %Yield %Dollar Price
06/01/2022 2,345M 1 5.0000 0.1000 103.563
06/01/2023 2,315M 5.0000 0.1200 108.420
06/01/2024 2,315M 5.0000 0.2500 112.904
06/01/2025 2,330M 5.0000 0.3700 117.124
06/01/2026 1,685M 5.0000 0.5300 120.842
06/01/2027 1,690M 5.0000 0.6600 124.354
06/01/2028 1,710M 5.0000 0.8000 127.455
06/01/2029 1,725M 5.0000 0.9200 130.365
06/01/2030 1,745M 4.0000 1.0500 121.840
06/01/2031 1,770M 3.0000 1.1800 113.403
06/01/2032 1,790M 2.0000 1.4300 104.155
06/01/2033 985M 1 2.0000 11.5500. 103.264
Total Interest Cost: $4,900,242.50
Premium: $3,334,572.66
Net Interest Cost: $1,565,669.84
TIC: 1.131968
Time Last Bid Received On:08/10/2021 10:59:50 CDST
This proposal is made subject to all of the terms and conditions of the Official Bid Form, the Official Notice of
Sale, and the Preliminary Official Statement, all of which are made a part hereof.
Bidder: HilltopSecurities, Dallas ,TX
Contact: William Evans
Title: Managing Director
Tel a pho ne:214-859-9421
Fax:
Issuer Name: City of Ames Company Name:
Accepted By: Accepted By:
Date: Date:
https://www.newissuehome.i-deal.com/Parity/asp/main.asp?frame=content&page=parityB i... 8/10/2021